Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
866,824
849,294
866,946
892,076
824,549
Cost of Revenue
575,098
549,464
551,000
555,914
530,336
Gross Profit
291,726
299,830
315,946
336,162
294,213
Operating Expense
97,077
91,669
94,428
83,112
82,347
Operating Income
194,649
208,161
221,518
253,050
211,866
Net Non Operating Interest Income Expense
--
21,933
23,729
14,430
-177
Other Income Expense
59,333
-8,310
2,168
2,466
27,344
Pretax Income
259,222
221,784
247,415
269,946
239,033
Tax Provision
33,291
31,550
63,567
70,312
59,791
Net Income Common Stockholders
165,085
136,405
130,688
125,485
118,786
Average Dilution Earnings
--
--
0
0
0
Diluted NI Available to Com Stockholders
165,085
136,405
130,688
125,485
118,786
Basic EPS
2.83
2.29
2.12
2.05
1.96
Diluted EPS
2.81
2.28
2.09
2.03
1.94
Basic Average Shares
57,925.25
59,606
61,726
61,139
60,559
Diluted Average Shares
58,458.25
59,920
62,391
61,755
61,189
Total Operating Income as Reported
194,649
208,161
221,518
253,050
211,866
Total Expenses
672,175
641,133
645,428
639,026
612,683
Net Income from Continuing & Discontinued Operation
165,085
136,405
130,688
125,485
118,786
Normalized Income
148,860.66
143,534.98
129,077.18
123,660.16
98,281.75
Interest Income
--
21,988
24,063
14,863
1,680
Interest Expense
--
55
334
433
1,857
Net Interest Income
--
21,933
23,729
14,430
-177
EBIT
218,507
221,839
247,749
270,379
240,890
EBITDA
297,696
299,444
330,554
351,214
321,220
Reconciled Cost of Revenue
575,098
549,464
551,000
555,914
530,336
Reconciled Depreciation
79,189
77,605
82,805
80,835
80,330
Net Income from Continuing Operation Net Minority Interest
165,085
136,405
130,688
125,485
118,786
Total Unusual Items Excluding Goodwill
18,615
-8,310
2,168
2,466
27,344
Total Unusual Items
18,615
-8,310
2,168
2,466
27,344
Normalized EBITDA
279,081
307,754
328,386
348,748
293,876
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,390.66
-1,180.02
557.18
641.16
6,839.75
10/31/2022 - 3/10/1987
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade