Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
4,205.0830
4,600.9910
7,302.6660
13,299.8910
11,984.8090
Cost of Revenue
1,479.9160
1,626.4780
3,897.2450
8,211.1240
8,081.4950
Gross Profit
2,725.1670
2,974.5130
3,405.4210
5,088.7670
3,903.3140
Operating Expense
4,341.7910
5,515.8400
7,302.7740
22,674.8830
36,119.7710
Operating Income
-1,616.6240
-2,541.3270
-3,897.3530
-17,586.1160
-32,216.4570
Net Non Operating Interest Income Expense
-645.2770
-403.2130
-630.6460
-780.8210
-254.3450
Other Income Expense
3,203.0440
2,292.5590
1,224.7570
-281.4610
-22,331.8640
Pretax Income
941.1430
-651.9810
-3,303.2420
-18,648.3980
-54,802.6660
Net Income Common Stockholders
941.1430
-651.9810
-3,303.2420
-21,264.2350
-54,761.0490
Diluted NI Available to Com Stockholders
941.1430
-651.9810
-3,303.2420
-21,264.2350
-54,761.0490
Basic EPS
1.65
-0.45
-3.99
-574.60
-2.84k
Diluted EPS
1.65
-0.45
-3.99
-574.60
-2.84k
Basic Average Shares
4,352.1580
1,450.7180
827.4980
37.0070
19.2660
Diluted Average Shares
4,352.1580
1,450.7180
827.4980
37.0070
19.2660
Total Operating Income as Reported
26.6080
-898.0950
-3,897.3530
-17,586.1160
-32,216.4570
Rent Expense Supplemental
--
154.7970
92.1510
278.9150
251.6440
Total Expenses
5,821.7070
7,142.3180
11,200.0190
30,886.0070
44,201.2660
Net Income from Continuing & Discontinued Operation
941.1430
-651.9810
-3,303.2420
-21,264.2350
-54,761.0490
Normalized Income
-707.8817
-2,458.8350
-5,038.1250
-18,495.0200
-33,566.9060
Interest Expense
--
403.2130
630.6460
780.8210
254.3450
Net Interest Income
-645.2770
-403.2130
-630.6460
-780.8210
-254.3450
EBIT
675.9350
-248.7680
-2,672.5960
-17,867.5770
-54,548.3210
EBITDA
1,230.9600
-48.9440
-2,158.0670
-14,287.7200
-53,204.6530
Reconciled Cost of Revenue
1,111.5990
1,626.4780
3,748.5770
8,211.1240
8,081.4950
Reconciled Depreciation
555.0250
199.8240
514.5290
3,579.8570
1,343.6680
Net Income from Continuing Operation Net Minority Interest
941.1430
-651.9810
-3,303.2420
-18,527.9770
-54,761.0490
Total Unusual Items Excluding Goodwill
1,940.0290
1,806.8540
1,734.8830
-32.9570
-21,194.1430
Total Unusual Items
1,940.0290
1,806.8540
1,734.8830
-32.9570
-21,194.1430
Normalized EBITDA
-709.0690
-1,855.7980
-3,892.9500
-14,254.7630
-32,010.5100
Tax Rate for Calcs
0.0002
0
0
0
0
Tax Effect of Unusual Items
291.0044
0
0
0
0
3/31/2022 - 10/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade