| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-67.9660 | -65.1930 | -95.5260 | -92.8480 | -31.2740 |
|
Gross Profit
|
-67.9660 | -65.1930 | -95.5260 | -92.8480 | -31.2740 |
| Selling, General and Administrative Expenses
|
-2,374.6550 | -2,084.8910 | -1,250.9890 | -2,077.1950 | -1,721.5170 |
|
Exploration Expenses
|
-32.8430 | -26.6230 | -63.1600 | -357.5220 | -173.2780 |
| Other Income/Expense, Operating
|
-485.5720 | -197.7840 | -233.9750 | -324.0530 | -262.3330 |
|
Operating Income/Expenses
|
-2,893.0700 | -2,309.2980 | -1,548.1240 | -2,758.7700 | -2,157.1280 |
|
Total Operating Profit/Loss
|
-2,961.0360 | -2,374.4910 | -1,643.6500 | -2,851.6180 | -2,188.4020 |
| Total Net Finance Income/Expense
|
-132.8360 | -177.9900 | -17.6530 | 216.6750 | -10.3930 |
| Net Investment Income
|
-11,844.7290 | -129.9010 | -32.3940 | -127.5040 | 598.9580 |
| Irregular Income/Expenses
|
-827.4310 | 0 | 498.8580 | 591.1190 | 1,403.6070 |
|
Other Income/Expense, Non-Operating
|
5,227.3370 | 137.0830 | -6.6190 | 77.2950 | -188.2810 |
|
Non-Operating Income/Expenses, Total
|
-7,577.6590 | -170.8080 | 442.1920 | 757.5850 | 1,803.8910 |
|
Pretax Income
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -384.5110 |
| Provision for Income Tax
|
-- | -- | -- | 0 | -65.8520 |
|
Net Income from Continuing Operations
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -450.3630 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -450.3630 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -450.3650 |
|
Net Income Available to Common Stockholders
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -450.3650 |
|
Diluted Net Income Available to Common Stockholders
|
-10,538.6950 | -2,545.2990 | -1,201.4580 | -2,094.0330 | -450.3650 |
| Basic EPS
|
-0.03 | -0.01 | 0.00 | -0.01 | -0.00 |
| Diluted EPS
|
-0.03 | -0.01 | 0.00 | -0.01 | -0.00 |
|
Basic Weighted Average Shares Outstanding
|
277,792.0410 | 265,703.6880 | 264,375.0580 | 264,375.0580 | 264,375.0580 |
|
Diluted Weighted Average Shares Outstanding
|
277,792.0410 | 265,703.6880 | 264,375.0580 | 264,375.0580 | 264,375.0580 |
|
EBIT
|
-10,405.8590 | -2,367.3090 | -1,183.8050 | -2,310.7080 | -374.1180 |
|
EBITDA
|
-10,337.8930 | -2,302.1160 | -1,088.2790 | -2,217.8600 | -342.8440 |
|
Normalized EBITDA
|
-9,512.7500 | -1,425.0180 | -5,064.1440 | -2,404.2310 | -2,074.5840 |
|
Normalized Income
|
-9,713.5520 | -1,668.2010 | -5,177.3230 | -2,280.4040 | -1,728.2139 |
|
Total Unusual Items
|
825.1430 | 877.0980 | -3,975.8650 | -186.3710 | -1,731.7400 |
|
Total Unusual Items Excluding Goodwill
|
825.1430 | 877.0980 | -3,975.8650 | -186.3710 | -1,731.7400 |
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade