Breakdown
TTM
7/31/2026
7/31/2024
7/31/2023
7/31/2022
Total Revenue
830,570
830,570
1,596,644
1,643,502
1,497,520
Cost of Revenue
279,875
279,875
597,294
621,011
527,721
Gross Profit
550,695
550,695
999,350
1,022,491
969,799
Operating Expense
392,398
392,398
680,313
672,188
628,718
Operating Income
158,297
158,297
319,037
350,303
341,081
Net Non Operating Interest Income Expense
-316
-316
-8,166
-2,351
-7,541
Other Income Expense
27,122
27,122
43,218
34,185
59,123
Pretax Income
185,103
185,103
354,089
382,137
392,663
Tax Provision
55,938
55,938
96,167
111,059
107,489
Net Income Common Stockholders
129,165
129,165
257,922
271,078
285,174
Basic EPS
0.81
0.81
1.62
1.70
1.79
Diluted EPS
0.80
0.80
1.61
1.69
1.79
Basic Average Shares
159,781
159,781
159,429
159,166
158,958
Diluted Average Shares
160,513.24
160,513.24
160,409.23
160,791.27
158,958
Net Income from Continuing & Discontinued Operation
129,165
129,165
257,922
271,078
285,174
Normalized Income
134,547.14
134,547.14
257,922
274,624.87
285,174
Interest Income
14,303
14,303
22,010
14,162
1,321
Interest Expense
5,200
5,200
8,553
5,808
3,257
Net Interest Income
-316
-316
-8,166
-2,351
-7,541
EBIT
190,303
190,303
362,642
387,945
395,920
EBITDA
266,436
266,436
528,684
548,167
562,096
Reconciled Cost of Revenue
279,875
279,875
597,294
621,011
527,721
Reconciled Depreciation
76,133
76,133
166,042
160,222
166,176
Net Income from Continuing Operation Net Minority Interest
129,165
129,165
257,922
271,078
285,174
Total Unusual Items Excluding Goodwill
-7,713
-7,713
--
-5,000
--
Total Unusual Items
-7,713
-7,713
--
-5,000
--
Normalized EBITDA
274,149
274,149
528,684
553,167
562,096
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,330.86
-2,330.86
0
-1,453.13
0
7/31/2022 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade