Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
31,531.7650
31,531.7650
19,091.2690
19,104.3500
21,044.4670
Cost of Revenue
26,100.5450
26,100.5450
15,686.8360
13,306.5730
13,310.3310
Gross Profit
5,431.2200
5,431.2200
3,404.4330
5,797.7770
7,734.1360
Operating Expense
8,939.8280
8,939.8280
8,955.7240
8,522.1100
8,372.6840
Operating Income
-3,508.6080
-3,508.6080
-5,551.2910
-2,724.3330
-638.5480
Net Non Operating Interest Income Expense
-116.3250
-116.3250
-227.0190
-225.1080
-218.9270
Other Income Expense
--
--
--
--
714.7980
Pretax Income
-3,624.9330
-3,624.9330
-5,778.3100
-2,949.4410
-142.6770
Tax Provision
4.9580
4.9580
1.9360
1.9360
1.9360
Net Income Common Stockholders
-3,629.8910
-3,629.8910
-5,780.2460
-2,951.3770
-144.6130
Diluted NI Available to Com Stockholders
-3,629.8910
-3,629.8910
-5,780.2460
-2,951.3770
-144.6130
Basic EPS
-0.64
-0.43
-0.85
-0.49
-0.03
Diluted EPS
-0.64
-0.43
-0.85
-0.49
-0.03
Basic Average Shares
7,727.3260
8,530.5990
6,790.4660
6,068.3290
5,666.0340
Diluted Average Shares
7,727.3260
8,530.5990
6,790.4660
6,068.3290
5,666.0340
Total Operating Income as Reported
-3,508.6080
-3,508.6080
-5,551.2910
-2,724.3330
-638.5480
Total Expenses
35,040.3730
35,040.3730
24,642.5600
21,828.6830
21,683.0150
Net Income from Continuing & Discontinued Operation
-3,629.8910
-3,629.8910
-5,780.2460
-2,951.3770
-144.6130
Normalized Income
-3,629.8910
-3,629.8910
-5,780.2460
-2,951.3770
-675.2076
Interest Income
31.8040
31.8040
0
--
--
Interest Expense
148.1290
148.1290
227.0190
225.1080
218.9270
Net Interest Income
-116.3250
-116.3250
-227.0190
-225.1080
-218.9270
EBIT
-3,476.8040
-3,476.8040
-5,551.2910
-2,724.3330
76.2500
EBITDA
-3,197.5270
-3,197.5270
-5,338.8520
-2,511.9510
286.9850
Reconciled Cost of Revenue
26,100.5450
26,100.5450
15,686.8360
13,306.5730
13,310.3310
Reconciled Depreciation
279.2770
279.2770
212.4390
212.3820
210.7350
Net Income from Continuing Operation Net Minority Interest
-3,629.8910
-3,629.8910
-5,780.2460
-2,951.3770
-144.6130
Total Unusual Items Excluding Goodwill
--
--
--
0
714.7980
Total Unusual Items
--
--
--
0
714.7980
Normalized EBITDA
-3,197.5270
-3,197.5270
-5,338.8520
-2,511.9510
-427.8130
Tax Rate for Calcs
0.0004
0.0004
0.0003
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
184.2034
6/30/2023 - 1/16/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade