Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,298.2400
3,367.1110
812.4660
963.1240
1,058.8200
Operating Income
-2,298.2400
-3,367.1110
-812.4660
-963.1240
-1,058.8200
Net Non Operating Interest Income Expense
-278.8330
-314.8840
-327.1220
-309.5290
-237.2740
Other Income Expense
1,822.0620
1,991.2200
-35.0890
-1.8180
-185.2760
Pretax Income
-755.0110
-1,690.7750
-1,174.6770
-1,274.4710
-1,481.3700
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-795.7410
-1,690.7750
-1,174.6770
-1,274.4710
-1,481.3700
Diluted NI Available to Com Stockholders
-795.7410
-1,690.7750
-1,174.6770
-1,274.4710
-1,481.3700
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
594,056.0430
568,963.3540
536,112.1500
535,303.3590
521,789.9340
Diluted Average Shares
594,056.0430
568,963.3540
536,112.1500
535,303.3590
521,789.9340
Total Operating Income as Reported
-2,298.2400
-3,367.1110
-812.4660
-963.1240
-1,058.8200
Rent Expense Supplemental
5.7470
4.9420
5.3600
6.2360
3.7860
Total Expenses
2,298.2400
3,367.1110
812.4660
963.1240
1,058.8200
Net Income from Continuing & Discontinued Operation
-795.7410
-1,690.7750
-1,174.6770
-1,274.4710
-1,481.3700
Normalized Income
-2,796.4170
-3,701.3420
-1,139.5880
-1,272.6530
-1,296.0940
Interest Income
43.0100
7.4920
0
--
--
Interest Expense
321.8430
322.3760
327.1220
309.5290
237.2740
Net Interest Income
-278.8330
-314.8840
-327.1220
-309.5290
-237.2740
EBIT
-433.1680
-1,368.3990
-847.5550
-964.9420
-1,244.0960
EBITDA
-417.5620
-1,353.9730
-837.4570
-955.0860
-1,234.2050
Reconciled Depreciation
15.6060
14.4260
10.0980
9.8560
9.8910
Net Income from Continuing Operation Net Minority Interest
-795.7410
-1,690.7750
-1,174.6770
-1,274.4710
-1,481.3700
Total Unusual Items Excluding Goodwill
2,000.6760
2,010.5670
-35.0890
-1.8180
-185.2760
Total Unusual Items
2,000.6760
2,010.5670
-35.0890
-1.8180
-185.2760
Normalized EBITDA
-2,418.2380
-3,364.5400
-802.3680
-953.2680
-1,048.9290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/21/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade