Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
7,806
7,298
6,071
Operating Expense
4,112
5,169
14,951
22,038
25,018
Operating Income
-4,112
-5,169
-7,145
-14,740
-18,947
Net Non Operating Interest Income Expense
72
144
467
867
309
Other Income Expense
27
-137
-2,881
-248
-198
Pretax Income
-4,013
-5,162
-9,559
-14,121
-18,836
Net Income Common Stockholders
-4,029
-5,162
-9,559
-14,121
-18,836
Diluted NI Available to Com Stockholders
-4,029
-5,162
-9,559
-14,121
-18,836
Basic EPS
-1.10
-1.41
-2.62
-3.87
-5.46
Diluted EPS
-1.10
-1.41
-2.62
-3.87
-5.46
Basic Average Shares
3,652.2850
3,652.2850
3,652.2850
3,651.9110
3,447.7010
Diluted Average Shares
3,652.2850
3,652.2850
3,652.2850
3,651.9110
3,447.7010
Total Operating Income as Reported
-4,112
-5,169
-9,763
-14,740
-18,947
Total Expenses
4,112
5,169
14,951
22,038
25,018
Net Income from Continuing & Discontinued Operation
-4,013
-5,162
-9,559
-14,121
-18,836
Normalized Income
-4,013
-5,229
-6,874
-14,121
-18,836
Interest Income
72
144
467
867
309
Net Interest Income
72
144
467
867
309
EBIT
-4,112
-5,169
-7,145
-14,740
-18,947
EBITDA
-4,112
-5,169
-6,710
-13,265
-17,402
Reconciled Depreciation
0
0
435
1,475
1,545
Net Income from Continuing Operation Net Minority Interest
-4,013
-5,162
-9,559
-14,121
-18,836
Total Unusual Items Excluding Goodwill
0
67
-2,685
0
0
Total Unusual Items
0
67
-2,685
0
0
Normalized EBITDA
-4,112
-5,236
-4,025
-13,265
-17,402
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade