Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,736.8640
1,990.7960
555.6290
209.5850
35.6270
Operating Income
-2,736.8640
-1,990.7960
-555.6290
-209.5850
-35.6270
Net Non Operating Interest Income Expense
-2.8280
-1.4940
-0.4010
-0.5690
-0.3900
Other Income Expense
-718.7110
-57.2580
-0.6530
--
--
Pretax Income
-3,458.4030
-2,049.5480
-556.6830
-210.1540
-36.0170
Tax Provision
--
--
0
-16.9580
16.9580
Net Income Common Stockholders
-3,458.4030
-2,049.5480
-556.6830
-193.1960
-52.9750
Diluted NI Available to Com Stockholders
-3,458.4030
-2,049.5480
-556.6830
-193.1960
-52.9750
Basic EPS
-0.01
-0.06
-0.06
-0.02
-0.01
Diluted EPS
-0.01
-0.06
-0.06
-0.02
-0.01
Basic Average Shares
86,943.1400
33,983.9370
9,151.0930
10,000
10,000
Diluted Average Shares
86,943.1400
33,983.9370
9,151.0930
10,000
10,000
Rent Expense Supplemental
--
--
--
7
0
Total Expenses
2,736.8640
1,990.7960
555.6290
209.5850
35.6270
Net Income from Continuing & Discontinued Operation
-3,458.4030
-2,049.5480
-556.6830
-193.1960
-52.9750
Normalized Income
-2,739.6920
-1,992.2900
-556.0300
-193.1960
-52.9750
Interest Income
0.1180
0.0140
0.2120
0
--
Interest Expense
2.9460
1.5080
0.6130
0.5690
--
Net Interest Income
-2.8280
-1.4940
-0.4010
-0.5690
-0.3900
EBIT
-3,455.4570
-2,048.0400
-556.0700
-209.5850
-35.6270
EBITDA
-3,455.4570
-2,048.0400
-556.0700
-209.5850
-35.6270
Net Income from Continuing Operation Net Minority Interest
-3,458.4030
-2,049.5480
-556.6830
-193.1960
-52.9750
Total Unusual Items Excluding Goodwill
-718.7110
-57.2580
-0.6530
--
--
Total Unusual Items
-718.7110
-57.2580
-0.6530
--
--
Normalized EBITDA
-2,736.7460
-1,990.7820
-555.4170
-209.5850
-35.6270
Tax Rate for Calcs
0
0
0
0.0001
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 10/13/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade