Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
927
1,245
1,509
1,332
3,317
Operating Income
-927
-1,245
-1,509
-1,332
-3,317
Net Non Operating Interest Income Expense
-37
-18
-2
-3
-3
Other Income Expense
--
-16
-8
-9
-38
Pretax Income
-980
-1,279
-1,519
-1,344
-3,358
Net Income Common Stockholders
-980
-1,279
-1,519
-1,344
-3,358
Diluted NI Available to Com Stockholders
-980
-1,279
-1,519
-1,344
-3,358
Basic EPS
-0.05
-0.07
-0.08
-0.08
-0.23
Diluted EPS
-0.05
-0.07
-0.08
-0.08
-0.23
Basic Average Shares
19,954.6610
19,551.7190
18,674.1360
16,716.9050
14,341.5180
Diluted Average Shares
19,954.6610
19,551.7190
18,674.1360
16,716.9050
14,341.5180
Total Operating Income as Reported
-927
-1,245
-1,509
-1,332
-3,317
Rent Expense Supplemental
--
0
3
6
9
Total Expenses
927
1,245
1,509
1,332
3,317
Net Income from Continuing & Discontinued Operation
-980
-1,279
-1,519
-1,344
-3,358
Normalized Income
-964
-1,263
-1,511
-1,335
-3,320
Interest Expense
36
17
--
--
--
Net Interest Income
-37
-18
-2
-3
-3
EBIT
-944
-1,262
-1,509
-1,332
-3,317
EBITDA
-944
-1,262
-1,509
-1,332
-3,317
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-980
-1,279
-1,519
-1,344
-3,358
Total Unusual Items Excluding Goodwill
-16
-16
-8
-9
-38
Total Unusual Items
-16
-16
-8
-9
-38
Normalized EBITDA
-928
-1,246
-1,501
-1,323
-3,279
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade