Breakdown
TTM
3/31/2022
Total Revenue
3,148.3110
3,621.7810
Cost of Revenue
3,271.3630
3,433.4060
Gross Profit
-123.0520
188.3750
Operating Expense
5,034.1810
6,798.3840
Operating Income
-5,157.2330
-6,610.0090
Net Non Operating Interest Income Expense
-3,043.1590
-2,358.0570
Other Income Expense
-3,102.1640
-3,961.9150
Pretax Income
-11,302.5560
-12,929.9810
Net Income Common Stockholders
-11,302.5550
-12,929.9800
Diluted NI Available to Com Stockholders
-11,302.5550
-12,929.9800
Basic EPS
-0.02
-0.03
Diluted EPS
-0.02
-0.03
Basic Average Shares
526,297.8640
452,591.0460
Diluted Average Shares
526,297.8640
452,591.0460
Total Expenses
8,305.5440
10,231.7900
Net Income from Continuing & Discontinued Operation
-11,302.5550
-12,929.9800
Normalized Income
-8,130.0160
-8,861.5510
Interest Income
0
323.4350
Interest Expense
1,872.7620
1,936.6620
Net Interest Income
-3,043.1590
-2,358.0570
EBIT
-9,429.7940
-10,993.3190
EBITDA
-7,913.0880
-9,278.9820
Reconciled Cost of Revenue
3,271.3630
3,433.4060
Reconciled Depreciation
1,516.7060
1,714.3370
Net Income from Continuing Operation Net Minority Interest
-11,302.5550
-12,929.9800
Total Unusual Items Excluding Goodwill
-3,172.5390
-4,068.4290
Total Unusual Items
-3,172.5390
-4,068.4290
Normalized EBITDA
-4,740.5490
-5,210.5530
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
3/31/2022 - 12/28/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade