Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
183.6790
110.8700
101.0810
120.0200
166.2590
Gross Profit
-183.6790
-110.8700
-101.0810
-120.0200
-166.2590
Operating Expense
4,249.7290
3,283.7260
2,037.2500
1,431.7130
1,558.2000
Operating Income
-4,433.4080
-3,394.5960
-2,138.3310
-1,551.7330
-1,724.4590
Net Non Operating Interest Income Expense
520.7340
433.3830
361.5740
145.8570
61.4850
Other Income Expense
--
238.8620
-360.4370
-119.7800
-1,785.9110
Pretax Income
-3,666.2560
-2,722.3510
-2,137.1940
-1,525.6560
-3,448.8850
Tax Provision
-477.5420
28.0220
32.7530
-690.3480
-1,464.7400
Net Income Common Stockholders
-3,188.7140
-2,750.3730
-2,169.9470
-835.3080
-1,984.1450
Diluted NI Available to Com Stockholders
-3,188.7140
-2,750.3730
-2,169.9470
-835.3080
-1,984.1450
Basic EPS
-0.01
-0.01
-0.01
-0.00
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.00
-0.01
Basic Average Shares
423,257.5450
380,997.1490
324,914.5590
293,505.8560
276,117.2930
Diluted Average Shares
423,257.5450
380,997.1490
324,914.5590
293,505.8560
276,117.2930
Total Expenses
4,433.4080
3,394.5960
2,138.3310
1,551.7330
1,724.4590
Net Income from Continuing & Discontinued Operation
-3,188.7140
-2,750.3730
-2,169.9470
-835.3080
-1,984.1450
Normalized Income
-3,396.4634
-2,927.1787
-1,903.1515
-746.5320
-661.6779
Interest Income
530.8610
441.2420
363.6580
147.7400
63.5050
Interest Expense
10.1270
7.8590
2.0840
1.8830
2.0200
Net Interest Income
520.7340
433.3830
361.5740
145.8570
61.4850
EBIT
-3,656.1290
-2,714.4920
-2,135.1100
-1,523.7730
-3,446.8650
EBITDA
-3,472.4500
-2,603.6220
-2,034.0290
-1,403.7530
-3,280.6060
Reconciled Cost of Revenue
183.6790
110.8700
101.0810
120.0200
166.2590
Reconciled Depreciation
183.6790
110.8700
101.0810
120.0200
166.2590
Net Income from Continuing Operation Net Minority Interest
-3,188.7140
-2,750.3730
-2,169.9470
-835.3080
-1,984.1450
Total Unusual Items Excluding Goodwill
238.8620
238.8620
-360.4370
-120
-1,785.9110
Total Unusual Items
238.8620
238.8620
-360.4370
-120
-1,785.9110
Normalized EBITDA
-3,711.3120
-2,842.4840
-1,673.5920
-1,283.7530
-1,494.6950
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
31.1126
62.0563
-93.6415
-31.2240
-463.4439
12/31/2022 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade