| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-34.2510 | -31.8170 | -74.0920 | -69.3060 | -62.6990 |
|
Gross Profit
|
-34.2510 | -31.8170 | -74.0920 | -69.3060 | -62.6990 |
| Selling, General and Administrative Expenses
|
-540.7370 | -489.9440 | -411.2740 | -766.6320 | -441.8230 |
|
Exploration Expenses
|
-672.0050 | -808.2560 | -477.5940 | -1,572.1440 | -732.1400 |
|
Operating Income/Expenses
|
-1,212.7420 | -1,298.2000 | -888.8680 | -2,338.7760 | -1,173.9630 |
|
Total Operating Profit/Loss
|
-1,246.9930 | -1,330.0170 | -962.9600 | -2,408.0820 | -1,236.6620 |
| Total Net Finance Income/Expense
|
-7.9270 | -8.5990 | -4.9070 | -11.6460 | -18.1580 |
| Net Investment Income
|
23.3780 | -15.9150 | 12.1800 | 91.2950 | 2,318.5340 |
| Irregular Income/Expenses
|
5.4410 | -- | 0 | -309.2230 | 12.4400 |
|
Non-Operating Income/Expenses, Total
|
20.8920 | -24.5140 | 7.2730 | -229.5740 | 2,312.8160 |
|
Pretax Income
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
|
Net Income from Continuing Operations
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
|
Net Income Available to Common Stockholders
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
|
Diluted Net Income Available to Common Stockholders
|
-1,226.1010 | -1,354.5310 | -955.6870 | -2,637.6560 | 1,076.1540 |
| Basic EPS
|
-0.01 | -0.01 | -0.01 | -0.03 | 0.01 |
| Diluted EPS
|
-0.01 | -0.01 | -0.01 | -0.03 | 0.01 |
|
Basic Weighted Average Shares Outstanding
|
113,406.7120 | 109,307.2440 | 100,545.9920 | 94,086.8960 | 87,252.5230 |
|
Diluted Weighted Average Shares Outstanding
|
113,406.7120 | 109,307.2440 | 100,545.9920 | 94,086.8960 | 87,252.5230 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,218.1740 | -1,345.9320 | -950.7800 | -2,626.0100 | 1,094.3120 |
|
EBITDA
|
-1,183.9230 | -1,314.1150 | -876.6880 | -2,556.7040 | 1,157.0110 |
|
Normalized EBITDA
|
-1,179.7040 | -1,268.9750 | -874.0950 | -2,045.0520 | -1,053.5640 |
|
Normalized Income
|
-1,221.8820 | -1,309.3910 | -953.0940 | -2,126.0040 | -555.0293 |
|
Total Unusual Items
|
4.2190 | 45.1400 | 2.5930 | 511.6520 | -2,210.5750 |
|
Total Unusual Items Excluding Goodwill
|
4.2190 | 45.1400 | 2.5930 | 511.6520 | -2,210.5750 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | -579.3917 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.26 |
12/31/2022 - 12/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade