Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
2.2440
2.2440
1.6830
2.9910
3.9870
Gross Profit
-2.2440
-2.2440
-1.6830
-2.9910
-3.9870
Operating Expense
2,742.6460
2,742.6460
2,723.3680
1,643.3210
1,870.1180
Operating Income
-2,744.8900
-2,744.8900
-2,725.0510
-1,646.3120
-1,874.1050
Net Non Operating Interest Income Expense
0
0
0.0170
9.4960
44.0970
Other Income Expense
1,138.6340
1,138.6340
-578.2040
-236.8110
-501.1150
Pretax Income
-1,606.2560
-1,606.2560
-3,303.2380
-1,873.6270
-2,331.1230
Net Income Common Stockholders
-1,606.2560
-1,606.2560
-3,303.2380
-1,873.6270
-2,331.1230
Diluted NI Available to Com Stockholders
-1,606.2560
-1,606.2560
-3,303.2380
-1,873.6270
-2,331.1230
Basic EPS
-0.04
-0.04
--
-0.10
-0.12
Diluted EPS
-0.04
-0.04
--
-0.10
-0.12
Basic Average Shares
41,560.2760
41,560.2760
--
19,181.6090
18,739.8060
Diluted Average Shares
41,560.2760
41,560.2760
--
19,181.6090
18,739.8060
Rent Expense Supplemental
130.6270
130.6270
82.7070
19.2000
19.2000
Total Expenses
2,744.8900
2,744.8900
2,725.0510
1,646.3120
1,874.1050
Net Income from Continuing & Discontinued Operation
-1,606.2560
-1,606.2560
-3,303.2380
-1,873.6270
-2,331.1230
Normalized Income
-2,990.2150
-2,990.2150
-3,041.8850
-1,910.8000
-2,390.5480
Interest Income
0
0
0.0170
9.4960
44.0970
Net Interest Income
0
0
0.0170
9.4960
44.0970
EBIT
-2,744.8900
-2,744.8900
-2,725.0510
-1,646.3120
-1,874.1050
EBITDA
-2,742.6460
-2,742.6460
-2,723.3680
-1,643.3210
-1,870.1180
Reconciled Cost of Revenue
2.2440
2.2440
1.6830
2.9910
3.9870
Reconciled Depreciation
2.2440
2.2440
1.6830
2.9910
3.9870
Net Income from Continuing Operation Net Minority Interest
-1,606.2560
-1,606.2560
-3,303.2380
-1,873.6270
-2,331.1230
Total Unusual Items Excluding Goodwill
1,383.9590
1,383.9590
-261.3530
37.1730
59.4250
Total Unusual Items
1,383.9590
1,383.9590
-261.3530
37.1730
59.4250
Normalized EBITDA
-4,126.6050
-4,126.6050
-2,462.0150
-1,680.4940
-1,929.5430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 6/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
