Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
10,579
8,619
-932
1,931
1,407
Operating Income
-10,579
-8,619
932
-1,931
-1,407
Net Non Operating Interest Income Expense
-2,512
-5,260
3,310
-2,195
-399
Other Income Expense
--
231
559
-6
357
Pretax Income
-13,020
-13,648
4,801
-4,132
-1,449
Net Income Common Stockholders
-13,041
-13,692
4,753
-4,180
-1,497
Diluted NI Available to Com Stockholders
-13,041
-13,692
4,753
-4,180
-1,497
Basic EPS
-23.94
-24.16
0.92
-0.81
-0.29
Diluted EPS
-23.94
-24.16
0.92
-0.81
-0.29
Basic Average Shares
7,023.9210
566.7440
5,179.3780
5,179.3780
5,179.3780
Diluted Average Shares
7,023.9210
566.7440
5,179.3780
5,179.3780
5,179.3780
Total Operating Income as Reported
-8,928
-6,968
932
-1,931
-1,407
Rent Expense Supplemental
--
67
69
66
84
Total Expenses
10,579
8,619
-932
1,931
1,407
Net Income from Continuing & Discontinued Operation
-13,020
-13,648
4,801
-4,132
-1,449
Normalized Income
-13,091
-13,879
4,370.5700
-4,126
-1,806
Interest Expense
316
324
171
173
0
Net Interest Income
-2,512
-5,260
3,310
-2,195
-399
EBIT
-12,704
-13,324
4,972
-3,959
-1,449
EBITDA
-12,704
-13,324
4,972
-3,959
-1,449
Net Income from Continuing Operation Net Minority Interest
-13,020
-13,648
4,801
-4,132
-1,449
Total Unusual Items Excluding Goodwill
71
231
559
-6
357
Total Unusual Items
71
231
559
-6
357
Normalized EBITDA
-12,775
-13,555
4,413
-3,953
-1,806
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
128.5700
0
0
12/31/2022 - 12/4/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade