Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
3,010.82
3,010.82
--
--
--
Cost of Revenue
626.67
626.67
--
--
--
Gross Profit
2,384.15
2,384.15
--
--
--
Operating Expense
1,915.25
1,915.25
--
--
--
Operating Income
468.89
468.89
--
--
--
Net Non Operating Interest Income Expense
-57.34
-57.34
--
--
--
Other Income Expense
51.58
51.58
--
--
--
Pretax Income
463.13
463.13
--
--
--
Tax Provision
102.59
102.59
--
--
--
Net Income Common Stockholders
360.54
360.54
--
--
--
Diluted NI Available to Com Stockholders
360.54
360.54
--
--
--
Basic EPS
6.69
--
-26.23
22.60
75.66
Diluted EPS
6.69
--
-26.23
22.60
75.66
Basic Average Shares
53.88
--
53.88
53.88
21.69
Diluted Average Shares
53.88
--
53.88
53.88
21.69
Total Operating Income as Reported
468.89
468.89
--
--
--
Total Expenses
2,541.93
2,541.93
--
--
--
Net Income from Continuing & Discontinued Operation
360.54
360.54
--
--
--
Normalized Income
360.84
360.84
-1,415.09
--
--
Interest Expense
57.34
57.34
--
--
--
Net Interest Income
-57.34
-57.34
--
--
--
EBIT
520.47
520.47
--
--
--
EBITDA
537.04
537.04
--
--
--
Reconciled Cost of Revenue
626.67
626.67
--
--
--
Reconciled Depreciation
16.57
16.57
--
--
--
Net Income from Continuing Operation Net Minority Interest
360.54
360.54
--
--
--
Total Unusual Items Excluding Goodwill
-0.35
-0.35
--
--
--
Total Unusual Items
-0.35
-0.35
--
--
--
Normalized EBITDA
537.39
537.39
--
--
--
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-0.05
-0.05
0
--
--
6/30/2022 - 10/14/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade