Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,809
0
0
10,455
14,404
Cost of Revenue
--
--
3,300
4,371
6,623
Gross Profit
--
--
6,481
6,084
7,781
Operating Expense
15,054
7,585
7,379
10,186
15,461
Operating Income
-8,245
-7,585
-7,379
-4,102
-7,680
Net Non Operating Interest Income Expense
--
-277
-904
-1,694
--
Other Income Expense
549,235
-633,999
-467
-349
-2,928
Pretax Income
540,713
-641,861
-8,750
-6,145
-10,608
Net Income Common Stockholders
535,100
-630,780
-8,608
-16,697
-16,265
Diluted NI Available to Com Stockholders
535,100
-630,780
-8,608
-16,697
-16,265
Basic EPS
-4.40
-108.39
-12.68
-695.70
-1.77k
Diluted EPS
-5.01
-108.39
-12.68
-695.70
-1.77k
Basic Average Shares
131,427
5,820
679
24
9.2000
Diluted Average Shares
163,795.5000
5,820
679
24
9.2000
Total Operating Income as Reported
22,446
-8,439
-7,379
-4,102
-14,417
Total Expenses
15,054
7,585
7,379
14,557
22,084
Net Income from Continuing & Discontinued Operation
535,100
-630,780
-7,223
-9,640
-10,608
Normalized Income
223,372.2000
-7,882
-8,864
-6,457
-7,956
Interest Expense
--
277
904
1,694
--
Net Interest Income
--
-277
-904
-1,694
--
EBIT
-33,605
-641,584
-7,846
-4,451
-7,680
EBITDA
-33,605
-641,444
-7,505
-4,095
-7,197
Reconciled Cost of Revenue
--
--
3,300
4,371
6,623
Reconciled Depreciation
--
140
341
356
483
Net Income from Continuing Operation Net Minority Interest
535,143
-641,861
-8,750
-6,145
-10,608
Total Unusual Items Excluding Goodwill
519,618
-633,979
114
312
-2,652
Total Unusual Items
519,618
-633,979
114
312
-2,652
Normalized EBITDA
-553,223
-7,465
-7,619
-4,407
-4,545
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
207,847.2000
0
0
0
0
12/31/2022 - 10/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade