Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,722,601
2,302,233
2,316,264
2,109,706
261,864
Net Non Operating Interest Income Expense
-214,529
-207,815
-232,725
-155,166
-100,821
Other Income Expense
2,981
2,088
1,957
2,646
32,682
Pretax Income
230,912
183,967
190,115
673,435
-112,404
Tax Provision
72,452
63,914
61,776
89,202
20,739
Net Income Common Stockholders
118,894
66,935
97,468
532,061
-164,386
Diluted NI Available to Com Stockholders
118,894
66,935
97,468
532,061
-164,386
Basic EPS
0.88
0.49
0.70
3.74
-1.15
Diluted EPS
0.85
0.48
0.68
3.67
-1.15
Basic Average Shares
141,138.47
135,658
140,064
142,246
142,905
Diluted Average Shares
147,620.39
139,947
143,611
144,975
144,848
Total Expenses
2,491,694
2,118,271
2,126,149
1,436,271
374,268
Net Income from Continuing & Discontinued Operation
118,894
66,935
97,468
532,061
-164,386
Normalized Income
118,894
66,935
90,988.10
143,170.65
-165,633.74
Interest Income
-330,197
-336,599
-444,589
-122,484
16,729
Interest Expense
214,529
207,815
232,725
155,286
100,910
Net Interest Income
-214,529
-207,815
-232,725
-155,166
-100,821
EBIT
445,441
391,782
422,840
828,721
-11,494
Reconciled Depreciation
26,711
28,585
29,587
54,936
30,950
Net Income from Continuing Operation Net Minority Interest
118,894
66,935
97,468
532,061
-164,386
Total Unusual Items Excluding Goodwill
0
0
9,599
448,267
1,685
Total Unusual Items
0
0
9,599
448,267
1,685
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
3,119.10
59,376.65
437.26
12/31/2022 - 3/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade