Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
62,105
41,449
27,064
14,230.37
Operating Income
-62,105
-41,449
-27,064
-14,230.37
Net Non Operating Interest Income Expense
6,052
3,106
1,317
911.38
Other Income Expense
--
-1,526
-3,417
--
Pretax Income
-56,053
-39,869
-29,164
-13,318.99
Tax Provision
0
0
0
0
Net Income Common Stockholders
-56,053
-39,869
-29,164
-13,318.99
Diluted NI Available to Com Stockholders
-56,053
-39,869
-29,164
-13,318.99
Basic EPS
-1.68
-1.25
-1.62
-1.17
Diluted EPS
-1.68
-1.25
-1.62
-1.17
Basic Average Shares
33,446.32
31,911.16
17,955.62
11,397.13
Diluted Average Shares
33,446.32
31,911.16
17,955.62
11,397.13
Total Operating Income as Reported
-62,105
-41,449
-27,064
-14,230.37
Total Expenses
62,105
41,449
27,064
14,230.37
Net Income from Continuing & Discontinued Operation
-56,053
-39,869
-29,164
-13,318.99
Normalized Income
-56,053
-39,869
-29,164
-13,318.99
Interest Income
6,052
3,106
1,317
911.38
Net Interest Income
6,052
3,106
1,317
911.38
EBIT
-62,105
-41,449
-27,064
-14,230.37
EBITDA
-61,091
-40,837
-26,793
-14,107.70
Reconciled Depreciation
1,014
612
271
122.67
Net Income from Continuing Operation Net Minority Interest
-56,053
-39,869
-29,164
-13,318.99
Normalized EBITDA
-61,091
-40,837
-26,793
-14,107.70
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 2/6/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade