Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
11,182.4050
11,916.8240
7,696.1700
5,892.3820
2,343.8260
Operating Income
-11,182.4050
-11,916.8240
-7,696.1700
-5,892.3820
-2,343.8260
Net Non Operating Interest Income Expense
-69.7210
-69.7380
-1,322.0180
-2,516.1460
-670.6100
Other Income Expense
430.9930
264.8930
-126.6090
1,815.8050
-1,981.6330
Pretax Income
-10,821.1330
-11,721.6690
-9,144.7970
-6,592.7230
-4,996.0690
Tax Provision
0
--
--
--
0
Net Income Common Stockholders
-10,821.1330
-11,721.6690
-9,144.7970
-6,592.7230
-6,747.1370
Diluted NI Available to Com Stockholders
-10,821.1330
-11,721.6690
-9,144.7970
-6,592.7230
-6,747.1370
Basic EPS
0.10
-71.60
-796.50
-882.50
-1.26k
Diluted EPS
0.10
-71.60
-826.00
-882.50
-1.26k
Basic Average Shares
279.5320
163.7920
11.4800
7.4650
5.3500
Diluted Average Shares
279.5320
163.7920
11.5490
7.4650
5.3500
Total Operating Income as Reported
-11,182.4050
-11,916.8240
-7,696.1700
-5,892.3820
-2,343.8260
Total Expenses
11,182.4050
11,916.8240
7,696.1700
5,892.3820
2,343.8260
Net Income from Continuing & Discontinued Operation
-10,821.1330
-11,721.6690
-9,144.7970
-6,592.7230
-4,996.0690
Normalized Income
-11,162.9980
-11,989.9130
-8,895.6350
-8,408.5280
-3,014.4360
Interest Income
1.2990
1.0900
38.1380
79.1170
0
Interest Expense
71.0200
70.8280
1,360.1560
2,595.2630
480.6980
Net Interest Income
-69.7210
-69.7380
-1,322.0180
-2,516.1460
-670.6100
EBIT
-10,750.1130
-11,650.8410
-7,784.6410
-3,997.4600
-4,515.3710
EBITDA
-9,827.6740
-11,360.7340
-7,779.1780
-3,990.6490
-4,509.3990
Reconciled Depreciation
922.4390
290.1070
5.4630
6.8110
5.9720
Net Income from Continuing Operation Net Minority Interest
-10,821.1330
-11,721.6690
-9,144.7970
-6,592.7230
-4,996.0690
Total Unusual Items Excluding Goodwill
341.8650
268.2440
-249.1620
1,815.8050
-1,981.6330
Total Unusual Items
341.8650
268.2440
-249.1620
1,815.8050
-1,981.6330
Normalized EBITDA
-10,169.5390
-11,628.9780
-7,530.0160
-5,806.4540
-2,527.7660
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade