| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-11,202 | -12,943 | -11,469 | -10,218 | -8,816 |
|
Exploration Expenses
|
-16,183 | -35,345 | -61,507 | -30,953 | -51,492 |
|
Operating Income/Expenses
|
-27,385 | -48,288 | -72,976 | -41,171 | -60,308 |
|
Total Operating Profit/Loss
|
-27,385 | -48,288 | -72,976 | -41,171 | -60,308 |
| Total Net Finance Income/Expense
|
-3,532 | -4,611 | -3,063 | 444 | 366 |
| Net Investment Income
|
1,366 | 1,366 | -1,042 | -105 | 1,377 |
| Irregular Income/Expenses
|
0 | 9,812 | 0 | -251 | 0 |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | -64 | -151 |
|
Non-Operating Income/Expenses, Total
|
-2,109 | 6,567 | -4,105 | 88 | 1,592 |
|
Pretax Income
|
-29,494 | -41,721 | -77,081 | -41,083 | -58,716 |
|
Provision for Income Tax
|
-568 | -568 | 0 | -- | -- |
|
Net Income from Continuing Operations
|
-30,062 | -42,289 | -77,081 | -41,083 | -58,716 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-30,062 | -42,289 | -77,081 | -41,083 | -58,716 |
|
Non-Controlling/Minority Interests
|
63 | 62 | 64 | 75 | 59 |
|
Net Income after Non-Controlling/Minority Interests
|
-29,999 | -42,227 | -77,017 | -41,008 | -58,657 |
|
Net Income Available to Common Stockholders
|
-29,999 | -42,227 | -77,017 | -41,008 | -58,657 |
|
Diluted Net Income Available to Common Stockholders
|
-29,999 | -42,227 | -77,017 | -41,008 | -58,657 |
| Basic EPS
|
-0.18 | -0.26 | -0.49 | -0.29 | -0.52 |
| Diluted EPS
|
-0.18 | -0.26 | -0.49 | -0.29 | -0.52 |
|
Basic Weighted Average Shares Outstanding
|
166,623.66 | 165,125.71 | 157,319.75 | 142,119.98 | 113,603.20 |
|
Diluted Weighted Average Shares Outstanding
|
166,623.66 | 165,125.71 | 157,319.75 | 142,119.98 | 113,603.20 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-26,015 | -37,110 | -74,018 | -41,527 | -59,082 |
|
EBITDA
|
-25,268 | -36,011 | -73,006 | -40,599 | -58,299 |
|
Normalized EBITDA
|
-21,397 | -43,286 | -67,966 | -35,106 | -56,167 |
|
Normalized Income
|
-26,191 | -48,472.75 | -72,041 | -35,590 | -56,584 |
|
Total Unusual Items
|
3,871 | -7,275 | 5,040 | 5,493 | 2,132 |
|
Total Unusual Items Excluding Goodwill
|
3,871 | -7,275 | 5,040 | 5,493 | 2,132 |
|
Tax Effect of Unusual Items
|
0 | -1,091.25 | 0 | 0 | 0 |
12/31/2022 - 7/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade