Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,937,000
1,937,000
1,898,000
2,778,000
3,037,000
Cost of Revenue
1,129,000
1,129,000
1,097,000
1,742,000
1,919,000
Gross Profit
808,000
808,000
801,000
1,036,000
1,118,000
Operating Expense
442,000
442,000
442,000
509,000
670,000
Operating Income
366,000
366,000
359,000
527,000
448,000
Net Non Operating Interest Income Expense
-39,000
-39,000
-29,000
-40,000
-42,000
Pretax Income
245,000
245,000
317,000
327,000
360,000
Tax Provision
88,000
88,000
63,000
105,000
134,000
Net Income Common Stockholders
1,970,000
1,970,000
--
250,000
231,000
Diluted NI Available to Com Stockholders
1,970,000
1,970,000
--
250,000
231,000
Basic EPS
6.29
6.29
0.86
0.72
0.66
Diluted EPS
6.26
6.26
0.85
0.72
0.65
Basic Average Shares
313,252.55
313,252.55
338,390.30
345,901.96
352,891.12
Diluted Average Shares
314,560.29
314,560.29
339,966.34
347,291.18
354,681.82
Total Operating Income as Reported
289,000
289,000
347,000
369,000
403,000
Total Expenses
1,571,000
1,571,000
1,539,000
2,251,000
2,589,000
Net Income from Continuing & Discontinued Operation
1,970,000
1,970,000
--
250,000
231,000
Normalized Income
204,983.67
204,983.67
260,012.62
328,266.06
253,350
Interest Income
44,000
44,000
35,000
32,000
43,000
Interest Expense
88,000
88,000
68,000
72,000
85,000
Net Interest Income
-39,000
-39,000
-29,000
-40,000
-42,000
EBIT
333,000
333,000
385,000
399,000
445,000
EBITDA
432,000
432,000
541,000
534,000
580,000
Reconciled Cost of Revenue
1,129,000
1,129,000
1,097,000
1,742,000
1,919,000
Reconciled Depreciation
99,000
99,000
--
135,000
135,000
Net Income from Continuing Operation Net Minority Interest
155,000
155,000
252,000
221,000
225,000
Total Unusual Items Excluding Goodwill
-78,000
-78,000
-10,000
-158,000
-45,000
Total Unusual Items
-78,000
-78,000
-10,000
-158,000
-45,000
Normalized EBITDA
510,000
510,000
551,000
692,000
625,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,016.33
-28,016.33
-1,987.38
-50,733.94
-16,650
7/31/2023 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade