Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
75,673,557
62,508,086
58,452,436
57,555,416
62,343,810
Cost of Revenue
70,461,786
58,139,104
54,471,130
53,598,587
58,443,611
Gross Profit
5,211,771
4,368,982
3,981,306
3,956,829
3,900,199
Operating Expense
3,154,326
2,946,883
2,715,781
2,672,562
2,627,007
Operating Income
2,057,445
1,422,099
1,265,525
1,284,267
1,273,192
Net Non Operating Interest Income Expense
-392,451
-356,608
-319,458
-288,318
-222,578
Other Income Expense
53,629
-8,237
-80,032
-206,441
-223,484
Pretax Income
1,718,623
1,057,254
866,035
789,508
827,130
Tax Provision
392,973
229,594
176,944
162,597
175,823
Net Income Common Stockholders
1,312,939
820,165
682,987
622,045
646,963
Average Dilution Earnings
13
24
22
11
11
Diluted NI Available to Com Stockholders
1,312,952
820,189
683,009
622,056
646,974
Basic EPS
16.45
9.99
7.99
6.72
6.79
Diluted EPS
16.40
9.95
7.95
6.70
6.77
Basic Average Shares
79,836.75
82,104
85,494
92,572
95,225
Diluted Average Shares
80,066.75
82,430
85,874
92,853
95,509
Total Operating Income as Reported
2,050,265
1,414,919
1,194,211
1,078,032
1,050,873
Total Expenses
73,616,112
61,085,987
57,186,911
56,271,149
61,070,618
Net Income from Continuing & Discontinued Operation
1,325,650
827,660
689,091
626,911
651,307
Normalized Income
1,331,188.25
833,281.94
745,856.94
790,661.59
826,367.66
Interest Expense
392,451
356,608
319,458
288,318
222,578
Net Interest Income
-392,451
-356,608
-319,458
-288,318
-222,578
EBIT
2,111,074
1,413,862
1,185,493
1,077,826
1,049,708
EBITDA
2,532,348
1,828,081
1,593,025
1,496,141
1,513,073
Reconciled Cost of Revenue
70,461,786
58,139,104
54,471,130
53,598,587
58,443,611
Reconciled Depreciation
421,274
414,219
407,532
418,315
463,365
Net Income from Continuing Operation Net Minority Interest
1,325,650
827,660
689,091
626,911
651,307
Total Unusual Items Excluding Goodwill
-7,180
-7,180
-71,314
-206,235
-222,319
Total Unusual Items
-7,180
-7,180
-71,314
-206,235
-222,319
Normalized EBITDA
2,539,528
1,835,261
1,664,339
1,702,376
1,735,392
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,641.75
-1,558.06
-14,548.06
-42,484.41
-47,258.34
11/30/2022 - 11/25/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade