| TTM
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|---|---|
| Total Revenue
|
7,227.4270 | 7,105.5300 | 8,171.6350 | 5,635.5530 | 519.8850 |
| Cost of Revenue
|
-3,921.0880 | -5,242.6160 | -5,701.6450 | -4,668.5800 | -710.6830 |
|
Gross Profit
|
3,306.3390 | 1,862.9140 | 2,469.9900 | 966.9730 | -190.7980 |
| Selling, General and Administrative Expenses
|
-13,616.1810 | -11,129.6020 | -20,374.7630 | -31,550.1490 | -33,725.5960 |
|
Research and Development Expenses
|
-53.1840 | -54.6440 | -55.6450 | -72.9990 | -95.8090 |
|
Operating Income/Expenses
|
-13,669.3650 | -11,184.2460 | -20,430.4080 | -31,623.1480 | -33,821.4050 |
|
Total Operating Profit/Loss
|
-10,363.0260 | -9,321.3320 | -17,960.4180 | -30,656.1750 | -34,012.2030 |
| Total Net Finance Income/Expense
|
-104.5110 | -138.6970 | 160.4670 | 59.0110 | -41.3980 |
| Net Investment Income
|
0 | 0 | 7.6380 | 2.4420 | -58.3630 |
| Irregular Income/Expenses
|
-1,101.0410 | -991.6290 | -466.9420 | -3,517.6790 | -747.5460 |
|
Other Income/Expense, Non-Operating
|
1,012.4290 | 294.9000 | 185.6520 | 101.0100 | 5.9060 |
|
Non-Operating Income/Expenses, Total
|
-193.1230 | -835.4260 | -113.1850 | -3,355.2160 | -841.4010 |
|
Pretax Income
|
-10,556.1490 | -10,156.7580 | -18,073.6030 | -34,011.3910 | -34,853.6040 |
|
Provision for Income Tax
|
-91.6150 | -80.5390 | -25.3150 | -3.6310 | -11.1360 |
|
Net Income from Continuing Operations
|
-10,647.7640 | -10,237.2970 | -18,098.9180 | -34,015.0220 | -34,864.7400 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-10,647.7640 | -10,237.2970 | -18,098.9180 | -34,015.0220 | -34,864.7400 |
|
Non-Controlling/Minority Interests
|
95.5700 | 10.0190 | -35.2100 | 228.9150 | 99.5950 |
|
Net Income after Non-Controlling/Minority Interests
|
-10,552.1940 | -10,227.2780 | -18,134.1280 | -33,786.1070 | -34,765.1450 |
|
Net Income Available to Common Stockholders
|
-10,552.1940 | -10,227.2780 | -18,134.1280 | -33,786.1070 | -34,765.1450 |
|
Diluted Net Income Available to Common Stockholders
|
-10,552.1940 | -10,227.2780 | -18,134.1280 | -33,786.1070 | -34,765.1450 |
| Basic EPS
|
-2.26 | -3.45 | -9.39 | -20.70 | -55.20 |
| Diluted EPS
|
-2.50 | -3.45 | -9.39 | -20.70 | -55.20 |
|
Basic Weighted Average Shares Outstanding
|
5,491.8130 | 2,962.5280 | 1,931.4740 | 1,628.6350 | 629.5830 |
|
Diluted Weighted Average Shares Outstanding
|
5,491.8130 | 2,962.5280 | 1,931.4740 | 1,628.6350 | 629.5830 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-10,451.6380 | -10,018.0610 | -18,234.0700 | -34,070.4020 | -34,812.2060 |
|
EBITDA
|
-9,858.6950 | -9,366.4070 | -16,962.5970 | -30,762.5700 | -31,601.7580 |
|
Normalized EBITDA
|
-7,523.2900 | -7,412.2560 | -12,524.0740 | -18,945.3250 | -4,905.9400 |
|
Normalized Income
|
-8,801.4610 | -8,692.1846 | -14,592.4848 | -24,679.3985 | -15,376.7929 |
|
Total Unusual Items
|
2,335.4050 | 1,954.1510 | 4,438.5230 | 11,817.2450 | 26,695.8180 |
12/31/2021 - 11/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade