Breakdown
TTM
12/31/2025
Total Revenue
7,538.79
3,140.07
Cost of Revenue
11,892.07
7,672.91
Gross Profit
-4,353.28
-4,532.84
Operating Expense
14,167.55
4,499.52
Operating Income
-18,520.82
-9,032.36
Net Non Operating Interest Income Expense
1,770.41
363.42
Other Income Expense
--
-6,872
Pretax Income
-16,759.96
-15,540.95
Tax Provision
0
0
Net Income Common Stockholders
-16,759.96
-15,540.95
Diluted NI Available to Com Stockholders
-16,759.96
-15,540.95
Basic EPS
-0.10
-0.10
Diluted EPS
-0.10
-0.10
Basic Average Shares
160,673.54
160,673.54
Diluted Average Shares
160,673.54
160,673.54
Total Operating Income as Reported
-18,520.82
-9,032.36
Total Expenses
26,059.62
12,172.43
Net Income from Continuing & Discontinued Operation
-16,759.96
-15,540.95
Normalized Income
-16,759.96
-8,668.95
Interest Income
1,770.41
363.42
Net Interest Income
1,770.41
363.42
EBIT
-18,520.82
-9,032.36
EBITDA
-17,708.44
-8,760.57
Reconciled Cost of Revenue
11,892.07
7,672.91
Reconciled Depreciation
812.38
271.79
Net Income from Continuing Operation Net Minority Interest
-16,759.96
-15,540.95
Total Unusual Items Excluding Goodwill
0
-6,872
Total Unusual Items
0
-6,872
Normalized EBITDA
-17,708.44
-1,888.57
Tax Rate for Calcs
0
0
Tax Effect of Unusual Items
0
0
12/31/2025 - 7/16/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade