Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
2,635.1800
2,567.4080
1,753.0940
1,946.8610
1,990.1140
Operating Income
-2,635.1800
-2,567.4080
-1,753.0940
-1,946.8610
-1,990.1140
Net Non Operating Interest Income Expense
36.9390
20.9110
9.8230
11.1340
0
Other Income Expense
218.1930
-160.7380
210.6770
-2,590.1770
805.1340
Pretax Income
-2,380.0480
-2,707.2350
-1,532.5940
-4,525.9040
-1,184.9800
Tax Provision
835
230
421
-1,152
745
Net Income Common Stockholders
-3,215.0480
-2,937.2350
-1,953.5940
-3,373.9040
-1,929.9800
Diluted NI Available to Com Stockholders
-3,215.0480
-2,937.2350
-1,953.5940
-3,373.9040
-1,929.9800
Basic EPS
-0.03
-0.03
-0.04
-0.08
-0.06
Diluted EPS
-0.03
-0.03
-0.04
-0.08
-0.06
Basic Average Shares
131,325.1190
110,700.2630
--
40,149.3460
32,469.3660
Diluted Average Shares
131,325.1190
110,700.2630
--
40,149.3460
32,469.3660
Rent Expense Supplemental
102.9980
87.2840
62.9810
74.0880
91.4760
Total Expenses
2,635.1800
2,567.4080
1,753.0940
1,946.8610
1,990.1140
Net Income from Continuing & Discontinued Operation
-3,215.0480
-2,937.2350
-1,953.5940
-3,373.9040
-1,929.9800
Normalized Income
-2,843.5364
-2,562.3826
-1,721.5924
-1,236.1222
-1,929.9800
Interest Income
36.9390
20.9110
9.8230
11.1340
0
Net Interest Income
36.9390
20.9110
9.8230
11.1340
0
EBIT
-2,635.1800
-2,567.4080
-1,753.0940
-1,946.8610
-1,990.1140
EBITDA
-2,635.1800
-2,567.4080
-1,753.0940
-1,946.8610
-1,990.1140
Net Income from Continuing Operation Net Minority Interest
-3,215.0480
-2,937.2350
-1,953.5940
-3,373.9040
-1,929.9800
Total Unusual Items Excluding Goodwill
-619.1860
-624.7540
-313.4310
-2,867.7150
0
Total Unusual Items
-619.1860
-624.7540
-313.4310
-2,867.7150
0
Normalized EBITDA
-2,015.9940
-1,942.6540
-1,439.6630
920.8540
-1,990.1140
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-247.6744
-249.9016
-81.4294
-729.9332
0
4/30/2023 - 6/29/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade