Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
297.75
309.92
329.41
Cost of Revenue
153.19
182.16
187.85
Gross Profit
144.56
127.76
141.56
Operating Expense
15,565.67
5,243.86
1,380.29
Operating Income
-15,421.11
-5,116.11
-1,238.73
Other Income Expense
-2,570.87
-3,413.16
-829.18
Pretax Income
-17,991.98
-8,529.26
-2,067.91
Tax Provision
0
0
1.74
Net Income Common Stockholders
-17,991.98
-8,529.26
-2,069.64
Diluted NI Available to Com Stockholders
-17,991.98
-8,529.26
-2,069.64
Basic EPS
-1.59
-0.99
-0.41
Diluted EPS
-1.59
-0.99
-0.41
Basic Average Shares
11,284.77
5,097.35
5,097.35
Diluted Average Shares
11,284.77
5,097.35
5,097.35
Total Operating Income as Reported
-15,421.11
-5,116.11
-1,238.73
Total Expenses
15,718.85
5,426.03
1,568.14
Net Income from Continuing & Discontinued Operation
-17,991.98
-8,529.26
-2,069.64
Normalized Income
-15,116.09
-5,035.83
-1,239.94
EBIT
-15,421.11
-5,116.11
-1,238.73
EBITDA
-15,254.16
-5,077.08
-1,235.23
Reconciled Cost of Revenue
153.19
182.16
187.85
Reconciled Depreciation
166.94
39.03
3.50
Net Income from Continuing Operation Net Minority Interest
-17,991.98
-8,529.26
-2,069.64
Total Unusual Items Excluding Goodwill
-2,875.89
-3,493.43
-829.70
Total Unusual Items
-2,875.89
-3,493.43
-829.70
Normalized EBITDA
-12,378.28
-1,583.65
-405.53
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 3/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade