Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
8,341,000
8,352,000
9,694,000
10,289,000
9,498,000
Cost of Revenue
5,516,000
5,640,000
6,839,000
6,804,000
6,407,000
Gross Profit
2,825,000
2,712,000
2,855,000
3,485,000
3,091,000
Operating Expense
2,588,000
2,625,000
2,617,000
2,549,000
2,404,000
Operating Income
237,000
87,000
238,000
936,000
687,000
Net Non Operating Interest Income Expense
-116,000
-119,000
-104,000
-133,000
-51,000
Pretax Income
-314,000
-480,000
-8,000
781,000
680,000
Tax Provision
-57,000
-102,000
78,000
133,000
151,000
Net Income Common Stockholders
-266,000
-362,000
-78,000
589,000
412,000
Diluted NI Available to Com Stockholders
-266,000
-362,000
-78,000
589,000
412,000
Basic EPS
-1.45
-1.92
-0.54
2.72
1.93
Diluted EPS
-1.45
-1.92
-0.54
2.72
1.93
Basic Average Shares
204,209.02
204,159.02
204,126.60
204,107.26
204,132.41
Diluted Average Shares
204,184.02
204,159.02
204,126.60
204,107.26
204,132.41
Total Operating Income as Reported
-198,000
-361,000
96,000
914,000
731,000
Rent Expense Supplemental
--
63,000
57,000
52,000
50,000
Total Expenses
8,104,000
8,265,000
9,456,000
9,353,000
8,811,000
Net Income from Continuing & Discontinued Operation
-266,000
-362,000
-78,000
589,000
412,000
Normalized Income
90,853.50
-18,868
138,407
606,430
483,118
Interest Income
16,000
18,000
19,000
22,000
13,000
Interest Expense
128,000
120,000
116,000
111,000
55,000
Net Interest Income
-116,000
-119,000
-104,000
-133,000
-51,000
EBIT
-186,000
-360,000
108,000
892,000
735,000
EBITDA
645,000
475,000
606,000
1,285,000
1,099,000
Reconciled Cost of Revenue
5,516,000
5,640,000
6,839,000
6,804,000
6,407,000
Reconciled Depreciation
831,000
835,000
498,000
393,000
342,000
Net Income from Continuing Operation Net Minority Interest
-266,000
-362,000
-78,000
589,000
412,000
Total Unusual Items Excluding Goodwill
-436,000
-436,000
-155,000
-21,000
-31,000
Total Unusual Items
-436,000
-436,000
-47,000
-21,000
16,000
Normalized EBITDA
1,081,000
911,000
653,000
1,306,000
1,083,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-79,146.50
-92,868
-46,593
-3,570
-6,882
2/28/2023 - 11/11/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade