Breakdown
TTM
12/31/2025
12/31/2024
3/31/2023
3/31/2022
Total Revenue
1,346
1,388
864
0
0
Cost of Revenue
2,240
2,681
1,871
164
122
Gross Profit
-894
-1,293
-1,007
-164
-122
Operating Expense
3,711
5,329
7,587
6,516
4,097
Operating Income
-4,605
-6,622
-8,594
-6,680
-4,219
Net Non Operating Interest Income Expense
172
128
870
571
106
Other Income Expense
94
1,696
1,393
3,106
1,036
Pretax Income
-4,339
-4,798
-6,331
-3,003
-3,077
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-4,230
-4,798
-6,331
-3,003
-3,077
Diluted NI Available to Com Stockholders
-4,230
-4,798
-6,331
-3,003
-3,077
Basic EPS
-0.01
-0.02
-0.03
-0.03
-0.03
Diluted EPS
-0.01
-0.02
-0.03
-0.03
-0.03
Basic Average Shares
284,336.8920
226,437.7200
187,856.4470
101,746.9130
91,749.5400
Diluted Average Shares
284,336.8920
226,437.7200
187,856.4470
101,746.9130
91,749.5400
Total Expenses
5,951
8,010
9,458
6,680
4,219
Net Income from Continuing & Discontinued Operation
-4,230
-4,798
-6,331
-3,003
-3,077
Normalized Income
-4,118
-4,663
-7,724
-6,109
-4,113
Interest Income
172
128
870
571
106
Net Interest Income
172
128
870
571
106
EBIT
-4,605
-6,622
-8,594
-6,680
-4,219
EBITDA
-4,279
-6,256
-8,279
-6,516
-4,097
Reconciled Cost of Revenue
2,240
2,681
1,871
164
122
Reconciled Depreciation
326
366
315
164
122
Net Income from Continuing Operation Net Minority Interest
-4,230
-4,798
-6,331
-3,003
-3,077
Total Unusual Items Excluding Goodwill
-112
-135
1,393
3,106
1,036
Total Unusual Items
-112
-135
1,393
3,106
1,036
Normalized EBITDA
-4,167
-6,121
-9,672
-9,622
-5,133
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2022 - 7/18/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade