Breakdown
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Assets
30,526,179
22,776,813
14,963,802
11,794,907
Total Liabilities Net Minority Interest
26,400,746
18,742,031
19,598,650
16,508,168
Total Equity Gross Minority Interest
4,125,433
4,034,782
-4,634,848
-4,713,261
Total Capitalization
4,267,340
4,141,475
282,922
103,531
Common Stock Equity
4,125,433
4,034,782
-4,634,848
-4,713,261
Capital Lease Obligations
11,730,444
8,165,490
6,244,222
5,245,442
Net Tangible Assets
4,097,614
4,027,992
-4,641,619
-4,721,502
Working Capital
-5,876,142
-2,633,277
-4,558,781
-3,205,200
Invested Capital
6,374,384
5,068,240
1,027,059
594,767
Tangible Book Value
4,097,614
4,027,992
-4,641,619
-4,721,502
Total Debt
13,979,395
9,198,948
11,906,129
10,553,470
Net Debt
862,981
--
4,466,770
4,323,396
Share Issued
116,735.14
112,200.75
112,200.75
112,200.75
Ordinary Shares Number
116,735.14
112,200.75
112,200.75
112,200.75
12/31/2022 - 2/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade