Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
300
Cost of Revenue
--
--
0
0.5520
1.5530
Gross Profit
--
--
0
-0.5520
298.4470
Operating Expense
2,995.4390
2,826.7810
585.6130
614.1390
744.7170
Operating Income
-2,995.4390
-2,826.7810
-585.6130
-614.6910
-446.2700
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
12.1520
2.0220
-40.4980
-197.5360
-797.5320
Pretax Income
-2,988.4120
-2,824.7590
-626.1110
-812.2270
-1,243.8020
Net Income Common Stockholders
-2,993.4120
--
--
--
--
Diluted NI Available to Com Stockholders
-2,993.4120
-2,829.7590
-631.1110
-817.2270
-1,244.7390
Basic EPS
-0.03
-0.03
-0.01
-0.01
-0.02
Diluted EPS
-0.03
-0.03
-0.01
-0.01
-0.02
Basic Average Shares
90,769.4850
82,027.5420
62,548.4210
60,855.5790
60,855.5790
Diluted Average Shares
90,769.4850
82,027.5420
62,548.4210
60,855.5790
60,855.5790
Total Operating Income as Reported
-2,995.4390
-2,826.7810
-585.6130
-614.6910
-446.2700
Total Expenses
2,995.4390
2,826.7810
585.6130
614.6910
746.2700
Net Income from Continuing & Discontinued Operation
-2,993.4120
-2,829.7590
-631.1110
-817.2270
-1,244.7390
Normalized Income
-2,993.4120
-2,829.7590
-588.2560
-590.5320
-462.6670
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-2,985.3090
-2,826.7810
-585.6130
-614.6910
-446.2700
EBITDA
-2,985.3090
-2,826.7810
-585.6130
-614.1390
-444.7170
Reconciled Cost of Revenue
--
--
0
0.5520
1.5530
Reconciled Depreciation
--
--
0
0.5520
1.5530
Net Income from Continuing Operation Net Minority Interest
-2,993.4120
-2,829.7590
-631.1110
-817.2270
-1,244.7390
Total Unusual Items Excluding Goodwill
--
--
-42.8550
-226.6950
-782.0720
Total Unusual Items
--
--
-42.8550
-226.6950
-782.0720
Normalized EBITDA
-2,985.3090
-2,826.7810
-542.7580
-387.4440
337.3550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade