Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
Total Revenue
5,864.3030
3,219.3360
1,244.2470
1,351.9090
Cost of Revenue
362.6060
1,701.4890
460.7910
2,691.7510
Gross Profit
5,501.6970
1,517.8470
783.4560
-1,339.8420
Operating Expense
8,737.8040
4,485.7930
3,799.7820
3,605.4260
Operating Income
-3,236.1070
-2,967.9460
-3,016.3260
-4,945.2680
Net Non Operating Interest Income Expense
969.1270
700.8840
731.9610
434.4060
Other Income Expense
-1,970.9030
-1,677.7430
-8.2780
-149.6880
Pretax Income
-4,237.8830
-3,944.8050
-2,292.6430
-4,660.5500
Tax Provision
34.0580
42.1230
161.3390
23.6390
Net Income Common Stockholders
-4,271.9390
-3,986.9250
-2,453.9770
-4,684.1570
Diluted NI Available to Com Stockholders
-4,271.9390
-3,986.9250
-2,453.9770
-4,684.1570
Basic EPS
-0.25
-12.10
-96.75
-225.75
Diluted EPS
-0.25
-12.10
-96.75
-225.75
Basic Average Shares
1,162.2770
329.2750
25.3330
20.7460
Diluted Average Shares
1,162.2770
329.2750
25.3330
20.7460
Total Operating Income as Reported
-4,913.4080
-4,645.2470
-3,016.3260
-5,068.9140
Total Expenses
9,100.4100
6,187.2820
4,260.5730
6,297.1770
Net Income from Continuing & Discontinued Operation
-4,271.9390
-3,986.9250
-2,453.9770
-4,684.1570
Normalized Income
-2,820.7948
-2,728.9493
-2,453.9770
-4,591.4225
Interest Income
991.9750
700.8840
731.9610
434.4060
Net Interest Income
969.1270
700.8840
731.9610
434.4060
EBIT
-3,238.1760
-2,967.9460
-3,016.3260
-4,945.2680
EBITDA
-3,116.8130
-2,799.2450
-2,936.5690
-4,736.9940
Reconciled Cost of Revenue
362.6060
1,701.4890
460.7910
2,691.7510
Reconciled Depreciation
121.3630
168.7010
79.7570
208.2740
Net Income from Continuing Operation Net Minority Interest
-4,271.9390
-3,986.9250
-2,453.9770
-4,684.1570
Total Unusual Items Excluding Goodwill
-1,934.8590
-1,677.3010
0
-123.6460
Total Unusual Items
-1,934.8590
-1,677.3010
0
-123.6460
Normalized EBITDA
-1,181.9540
-1,121.9440
-2,936.5690
-4,613.3480
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-483.7148
-419.3253
0
-30.9115
10/31/2022 - 1/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade