Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
59.6810
0
0
0
0
Cost of Revenue
--
--
--
0
63.1320
Gross Profit
--
--
--
0
-63.1320
Operating Expense
7,551.9330
5,933.7130
1,723.9410
1,741.5340
4,095.8880
Operating Income
-7,492.2520
-5,933.7130
-1,723.9410
-1,741.5340
-4,159.0200
Net Non Operating Interest Income Expense
0.6510
-21.2470
-7.0160
-4.8560
9.5990
Other Income Expense
-139.6070
-41.5310
-21.5780
-486.7600
125.0070
Pretax Income
-7,631.2080
-5,996.4910
-1,752.5350
-2,233.1500
-4,024.4140
Net Income Common Stockholders
-7,631.2080
-5,996.4910
-1,752.5350
-2,233.1500
-4,024.4140
Diluted NI Available to Com Stockholders
-7,631.2080
-5,996.4910
-1,752.5350
-2,233.1500
-4,024.4140
Basic EPS
-0.15
-0.13
-0.07
-0.21
-0.49
Diluted EPS
-0.15
-0.13
-0.07
-0.21
-0.49
Basic Average Shares
82,296.5630
46,240.8040
23,474.1360
10,740.3870
8,268.3240
Diluted Average Shares
82,296.5630
46,240.8040
23,474.1360
10,740.3870
8,268.3240
Total Expenses
7,551.9330
5,933.7130
1,723.9410
1,741.5340
4,159.0200
Net Income from Continuing & Discontinued Operation
-7,631.2080
-5,996.4910
-1,752.5350
-2,233.1500
-4,024.4140
Normalized Income
-7,436.1100
-5,924.3600
-1,730.9570
-1,611.2750
-3,707.0810
Interest Income
47.0400
22.4760
0
3.1050
10.8080
Interest Expense
46.3890
43.7230
7.0160
7.9610
1.2090
Net Interest Income
0.6510
-21.2470
-7.0160
-4.8560
9.5990
EBIT
-7,584.8190
-5,952.7680
-1,745.5190
-2,225.1890
-4,023.2050
EBITDA
-7,584.8190
-5,952.7680
-1,745.5190
-2,225.1890
-3,960.0730
Reconciled Cost of Revenue
--
--
--
0
63.1320
Reconciled Depreciation
--
--
--
0
63.1320
Net Income from Continuing Operation Net Minority Interest
-7,631.2080
-5,996.4910
-1,752.5350
-2,233.1500
-4,024.4140
Total Unusual Items Excluding Goodwill
-195.0980
-72.1310
-21.5780
-621.8750
-317.3330
Total Unusual Items
-195.0980
-72.1310
-21.5780
-621.8750
-317.3330
Normalized EBITDA
-7,389.7210
-5,880.6370
-1,723.9410
-1,603.3140
-3,642.7400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade