Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
695.0940
398.7340
213.2040
0
0
Cost of Revenue
549.1890
175.7290
0
--
--
Gross Profit
145.9050
223.0050
213.2040
--
--
Operating Expense
5,541.6110
5,495.1080
6,430.9180
4,614.5640
806.0280
Operating Income
-5,395.7060
-5,272.1030
-6,217.7140
-4,614.5640
-806.0280
Net Non Operating Interest Income Expense
-416.1140
-605.5150
-2,118.5480
-791.8110
-1,661.9810
Other Income Expense
-671.0210
-1,404.5150
-1,290.5350
-1,138.0510
-1,332.3830
Pretax Income
-6,482.8410
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,482.8410
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Diluted NI Available to Com Stockholders
-6,482.8410
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Basic EPS
-0.39
-0.80
-4.32
-5.67
-3.29
Diluted EPS
-0.39
-0.80
-4.32
-5.67
-3.29
Basic Average Shares
15,731.2940
9,116.9440
2,226.3200
1,153.9880
1,154.7400
Diluted Average Shares
15,731.2940
9,116.9440
2,226.3200
1,153.9880
1,154.7400
Total Operating Income as Reported
-5,395.7060
-5,272.1030
-6,217.7140
-4,614.5640
-806.0280
Total Expenses
6,090.8000
5,670.8370
6,430.9180
4,614.5640
806.0280
Net Income from Continuing & Discontinued Operation
-6,482.8410
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Normalized Income
-6,484.3560
-6,589.8710
-9,626.7970
-6,531.3750
-3,800.3920
Interest Expense
416.1140
605.5150
2,118.5480
791.8110
1,661.9810
Net Interest Income
-416.1140
-605.5150
-2,118.5480
-791.8110
-1,661.9810
EBIT
-6,066.7270
-6,676.6180
-7,508.2490
-5,752.6150
-2,138.4110
EBITDA
-6,066.7270
-6,676.6180
-7,508.2490
-5,752.6150
-2,138.4110
Reconciled Cost of Revenue
549.1890
175.7290
0
--
--
Net Income from Continuing Operation Net Minority Interest
-6,482.8410
-7,282.1330
-9,626.7970
-6,544.4260
-3,800.3920
Total Unusual Items Excluding Goodwill
1.5150
-692.2620
0
-13.0510
0
Total Unusual Items
1.5150
-692.2620
0
-13.0510
0
Normalized EBITDA
-6,068.2420
-5,984.3560
-7,508.2490
-5,739.5640
-2,138.4110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 4/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade