| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-15,421 | -13,969 | -13,550 | -11,659 | -12,113 |
|
Research and Development Expenses
|
-3,042 | -12,606 | -28,476 | -17,498 | -22,527 |
|
Operating Income/Expenses
|
-18,463 | -26,575 | -42,026 | -29,157 | -34,640 |
|
Total Operating Profit/Loss
|
-18,463 | -26,575 | -42,026 | -29,157 | -34,640 |
| Total Net Finance Income/Expense
|
171 | 313 | 183 | -334 | -1,018 |
| Irregular Income/Expenses
|
-22,180 | -- | -- | -- | -- |
|
Other Income/Expense, Non-Operating
|
-- | -- | -- | 15 | -51 |
|
Non-Operating Income/Expenses, Total
|
-22,009 | 313 | 183 | -334 | -1,069 |
|
Pretax Income
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
|
Net Income after Non-Controlling/Minority Interests
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
|
Net Income Available to Common Stockholders
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
|
Diluted Net Income Available to Common Stockholders
|
-40,472 | -26,262 | -41,843 | -29,491 | -35,709 |
| Basic EPS
|
-3.93 | -6.33 | -19.50 | -24.83 | -40.17 |
| Diluted EPS
|
-3.93 | -6.33 | -19.50 | -24.83 | -40.17 |
|
Basic Weighted Average Shares Outstanding
|
8,883.8890 | 4,149.7330 | 2,146.2760 | 1,185.8620 | 888.3770 |
|
Diluted Weighted Average Shares Outstanding
|
8,883.8890 | 4,149.7330 | 2,146.2760 | 1,185.8620 | 888.3770 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-40,643 | -26,575 | -42,026 | -29,157 | -34,691 |
|
EBITDA
|
-40,392 | -26,309 | -41,637 | -28,776 | -34,053 |
|
Normalized EBITDA
|
-17,466 | -23,191 | -36,334 | -26,230 | -32,492 |
|
Normalized Income
|
-17,546 | -23,144 | -36,540 | -26,945 | -34,148 |
|
Total Unusual Items
|
22,926 | 3,118 | 5,303 | 2,546 | 1,561 |
|
Total Unusual Items Excluding Goodwill
|
22,926 | 3,118 | 5,303 | 2,546 | 1,561 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 11/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
