Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.7430
2.3540
4.3330
2.1660
0
Gross Profit
-2.7430
-2.3540
-4.3330
-2.1660
0
Operating Expense
1,959.2910
1,255.2070
1,016.2230
1,495.4280
894.7380
Operating Income
-1,962.0340
-1,257.5610
-1,020.5560
-1,497.5940
-894.7380
Net Non Operating Interest Income Expense
-4.0160
-3.7980
-5.0960
-481.4510
-1,215.4210
Other Income Expense
0.5940
0.9800
10.3230
9,870.9520
1,806.4810
Pretax Income
-1,965.4560
-1,260.3790
-1,015.3290
7,891.9070
-303.6780
Net Income Common Stockholders
-1,965.4560
-1,260.3790
-1,015.3290
7,891.9070
-303.6780
Diluted NI Available to Com Stockholders
-1,965.4560
-1,260.3790
-1,015.3290
7,891.9070
-303.6780
Basic EPS
-0.02
-0.01
-0.01
0.04
-0.00
Diluted EPS
-0.02
-0.01
-0.01
0.04
-0.00
Basic Average Shares
213,046.3400
200,858.2870
187,006.4380
190,090.3330
190,089.4100
Diluted Average Shares
213,046.3400
200,858.2870
187,006.4380
219,504.1130
190,089.4100
Total Expenses
1,962.0340
1,257.5610
1,020.5560
1,497.5940
894.7380
Net Income from Continuing & Discontinued Operation
-1,965.4560
-1,260.3790
-1,015.3290
7,891.9070
-303.6780
Normalized Income
-1,966.0500
-1,261.3590
-1,025.6520
1,969.3358
-2,110.1590
Interest Income
0
0
0.1220
0.4800
0
Interest Expense
4.0160
3.7980
5.2180
481.9310
1,215.4210
Net Interest Income
-4.0160
-3.7980
-5.0960
-481.4510
-1,215.4210
EBIT
-1,961.4400
-1,256.5810
-1,010.1110
8,373.8380
911.7430
EBITDA
-1,958.6970
-1,254.2270
-1,005.7780
8,376.0040
911.7430
Reconciled Cost of Revenue
2.7430
2.3540
4.3330
2.1660
0
Reconciled Depreciation
2.7430
2.3540
4.3330
2.1660
0
Net Income from Continuing Operation Net Minority Interest
-1,965.4560
-1,260.3790
-1,015.3290
7,891.9070
-303.6780
Total Unusual Items Excluding Goodwill
0.5940
0.9800
10.3230
9,870.9520
1,806.4810
Total Unusual Items
0.5940
0.9800
10.3230
9,870.9520
1,806.4810
Normalized EBITDA
-1,959.2910
-1,255.2070
-1,016.1010
-1,494.9480
-894.7380
Tax Rate for Calcs
0
0
0
0.0004
0
Tax Effect of Unusual Items
0
0
0
3,948.3808
0
12/31/2022 - 2/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade