Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
5,504.5640
3,157.3370
3,098.6530
4,968.0690
7,653.0360
Operating Income
-5,504.5640
-3,157.3370
-3,098.6530
-4,968.0690
-7,653.0360
Net Non Operating Interest Income Expense
50.7030
24.3350
32.5990
42.4000
39.2910
Other Income Expense
11.0830
-120.0330
-618.1360
-553.6870
-125.6410
Pretax Income
-5,442.7780
-3,253.0350
-3,684.1900
-5,479.3560
-7,739.3860
Net Income Common Stockholders
-5,442.7780
-3,253.0350
-3,684.1900
-5,479.3560
-7,739.3860
Diluted NI Available to Com Stockholders
-5,442.7780
-3,253.0350
-3,684.1900
-5,479.3560
-7,739.3860
Basic EPS
-0.02
-0.02
-0.02
-0.04
-0.06
Diluted EPS
-0.02
-0.02
-0.02
-0.04
-0.06
Basic Average Shares
242,010.4430
200,717.4870
167,380.5710
146,799.8550
133,573.4390
Diluted Average Shares
242,010.4430
200,717.4870
167,380.5710
146,799.8550
133,573.4390
Total Expenses
5,504.5640
3,157.3370
3,098.6530
4,968.0690
7,653.0360
Net Income from Continuing & Discontinued Operation
-5,442.7780
-3,253.0350
-3,684.1900
-5,479.3560
-7,739.3860
Normalized Income
-5,451.9990
-3,132.2800
-3,087.4570
-4,892.6680
-7,633.9470
Interest Income
54.8950
29.1100
32.5990
42.4000
39.2910
Interest Expense
4.1920
4.7750
0
--
--
Net Interest Income
50.7030
24.3350
32.5990
42.4000
39.2910
EBIT
-5,438.5860
-3,248.2600
-3,684.1900
-4,968.0690
-7,653.0360
EBITDA
-5,438.5860
-3,248.2600
-3,673.5220
-4,957.5580
-7,641.2880
Reconciled Depreciation
--
0
10.6680
10.5110
11.7480
Net Income from Continuing Operation Net Minority Interest
-5,442.7780
-3,253.0350
-3,684.1900
-5,479.3560
-7,739.3860
Total Unusual Items Excluding Goodwill
9.2210
-120.7550
-596.7330
-586.6880
-105.4390
Total Unusual Items
9.2210
-120.7550
-596.7330
-586.6880
-105.4390
Normalized EBITDA
-5,447.8070
-3,127.5050
-3,076.7890
-4,370.8700
-7,535.8490
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade