Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
3,274,162
3,274,162
2,573,545
1,928,490
1,940,512
Cost of Revenue
1,762,788
1,762,788
1,456,094
1,188,728
1,179,781
Gross Profit
1,511,374
1,511,374
1,117,451
739,762
760,731
Operating Expense
325,932
325,932
281,171
240,765
216,165
Operating Income
1,185,442
1,185,442
836,280
498,997
544,566
Net Non Operating Interest Income Expense
-2,367
-2,367
-30,628
-75,169
-58,224
Pretax Income
1,183,075
1,183,075
805,652
423,828
486,342
Tax Provision
222,772
222,772
93,730
73,868
78,701
Net Income Common Stockholders
960,303
960,303
711,922
349,960
407,641
Diluted NI Available to Com Stockholders
960,303
960,303
711,922
349,960
407,641
Basic EPS
15.87
15.87
11.77
5.79
6.75
Diluted EPS
15.85
15.85
11.76
5.79
6.74
Basic Average Shares
60,510
60,510
60,480
60,454
60,435
Diluted Average Shares
60,570
60,570
60,534
60,458
60,451
Total Operating Income as Reported
1,185,442
1,185,442
836,280
498,997
544,566
Total Expenses
2,088,720
2,088,720
1,737,265
1,429,493
1,395,946
Net Income from Continuing & Discontinued Operation
960,303
960,303
711,922
349,960
407,641
Normalized Income
960,303
960,303
711,922
349,960
407,641
Interest Expense
2,367
2,367
30,628
75,169
58,224
Net Interest Income
-2,367
-2,367
-30,628
-75,169
-58,224
EBIT
1,185,442
1,185,442
836,280
498,997
544,566
EBITDA
1,204,386
1,204,386
858,181
518,248
560,858
Reconciled Cost of Revenue
1,762,788
1,762,788
1,456,094
1,188,728
1,179,781
Reconciled Depreciation
18,944
18,944
21,901
19,251
16,292
Net Income from Continuing Operation Net Minority Interest
960,303
960,303
711,922
349,960
407,641
Normalized EBITDA
1,204,386
1,204,386
858,181
518,248
560,858
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 10/14/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade