Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
2,492,672
2,432,352
2,427,431
2,233,047
2,000,822
Cost of Revenue
1,578,403
1,542,400
1,579,835
1,481,296
1,306,451
Gross Profit
914,269
889,952
847,596
751,751
694,371
Operating Expense
770,341
705,454
664,018
618,148
560,020
Operating Income
143,928
184,498
183,578
133,603
134,351
Net Non Operating Interest Income Expense
7,632
9,770
7,242
6,738
2,851
Other Income Expense
-1,387
1,107
-1,441
-1,504
-2,877
Pretax Income
150,173
195,375
189,379
138,837
134,325
Tax Provision
34,383
47,104
43,905
35,163
30,921
Net Income Common Stockholders
115,790
148,271
145,474
103,674
103,404
Diluted NI Available to Com Stockholders
115,790
148,271
145,474
103,674
103,404
Basic EPS
6.62
8.33
8.11
5.77
5.71
Diluted EPS
6.33
7.98
7.77
5.53
5.46
Basic Average Shares
18,168.50
18,521
18,663
18,688
18,884
Diluted Average Shares
18,237.50
18,581
18,724
18,762
18,933
Total Operating Income as Reported
143,928
184,498
183,578
133,603
134,351
Total Expenses
2,348,744
2,247,854
2,243,853
2,099,444
1,866,471
Net Income from Continuing & Discontinued Operation
115,790
148,271
145,474
103,674
103,404
Normalized Income
115,790
148,271
145,474
103,674
103,404
Interest Income
7,632
9,770
7,242
6,738
2,851
Net Interest Income
7,632
9,770
7,242
6,738
2,851
EBIT
143,928
184,498
183,578
133,603
134,351
EBITDA
286,145
324,853
325,010
254,836
243,128
Reconciled Cost of Revenue
1,578,403
1,542,400
1,579,835
1,481,296
1,306,451
Reconciled Depreciation
142,217
140,355
141,432
121,233
108,777
Net Income from Continuing Operation Net Minority Interest
115,790
148,271
145,474
103,674
103,404
Normalized EBITDA
286,145
324,853
325,010
254,836
243,128
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 1/16/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade