Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
24,998.0280
24,998.0280
15,811.3450
26,000.6520
36,441.6950
Cost of Revenue
2,630.3200
2,630.3200
4,943.3050
13,176.0730
15,421.7150
Gross Profit
22,367.7080
22,367.7080
10,868.0400
12,824.5790
21,019.9800
Operating Expense
54,277.0390
54,277.0390
23,743.2600
26,221.9950
29,554.4020
Operating Income
-31,909.3310
-31,909.3310
-12,875.2200
-13,397.4160
-8,534.4220
Net Non Operating Interest Income Expense
-13,561.2100
-13,561.2100
-1,173.7140
-3,124.7230
-4,716.2740
Other Income Expense
-200,594.1570
-200,594.1570
364.7250
-9,081.4660
-3,706.1870
Pretax Income
-246,064.6980
-246,064.6980
-13,684.2090
-25,603.6050
-16,956.8830
Tax Provision
0
0
0
-332.1010
-3,049.2930
Net Income Common Stockholders
-246,064.6980
-246,064.6980
-13,684.2090
-23,658.4380
-16,930.2890
Diluted NI Available to Com Stockholders
-246,064.6980
-246,064.6980
-13,684.2090
-23,658.4380
-16,930.2890
Basic EPS
0.53
-3.87
-1.73
-23.03
-18.94
Diluted EPS
0.53
-3.87
-1.73
-23.03
-18.94
Basic Average Shares
52,450.7020
63,539.6130
7,914.2680
1,027.2320
893.9430
Diluted Average Shares
52,450.7020
63,539.6130
7,914.2680
1,027.2320
893.9430
Total Operating Income as Reported
-240,846.1650
-240,846.1650
-12,499.7520
-22,462.4390
-12,280.7230
Total Expenses
56,907.3590
56,907.3590
28,686.5650
39,398.0680
44,976.1170
Net Income from Continuing & Discontinued Operation
-246,064.6980
-246,064.6980
-13,684.2090
-24,107.3200
-14,717.7470
Normalized Income
-47,416.2060
-47,416.2060
-14,059.6770
-16,331.5783
-10,570.3044
Net Interest Income
-13,561.2100
-13,561.2100
-1,173.7140
-3,124.7230
-4,716.2740
EBIT
-31,909.3310
-31,909.3310
-12,875.2200
-13,397.4160
-8,534.4220
EBITDA
-31,453.0820
-31,453.0820
-12,117.4620
-9,718.6300
-5,052.6740
Reconciled Cost of Revenue
2,630.3200
2,630.3200
4,943.3050
13,176.0730
15,421.7150
Reconciled Depreciation
456.2490
456.2490
757.7580
3,678.7860
3,481.7480
Net Income from Continuing Operation Net Minority Interest
-246,064.6980
-246,064.6980
-13,684.2090
-25,271.5040
-13,347.6230
Total Unusual Items Excluding Goodwill
-198,648.4920
-198,648.4920
375.4680
-9,065.0230
-3,744.5310
Total Unusual Items
-198,648.4920
-198,648.4920
375.4680
-9,065.0230
-3,744.5310
Normalized EBITDA
167,195.4100
167,195.4100
-12,492.9300
-653.6070
-1,308.1430
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
-125.0973
-967.2124
6/30/2023 - 6/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade