Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
214,355
186,952
11,276
31,209
10,143.5056
Cost of Revenue
143,307
129,695
8,657
20,427
8,079.5138
Gross Profit
71,048
57,257
2,619
10,782
2,063.9918
Operating Expense
6,243
6,611
6,063
5,691
4,833.0649
Operating Income
64,805
50,646
-3,444
5,091
-2,769.0731
Net Non Operating Interest Income Expense
3,909
1,995
111
513
-1,148.7773
Other Income Expense
7,607
1,999
-2,311
11,296
-371.2110
Pretax Income
76,321
54,640
-5,644
16,900
-4,289.0614
Tax Provision
20,846
14,391
-1,135
3,195
-10.9826
Net Income Common Stockholders
55,471
40,249
-4,509
13,705
-4,278.0788
Diluted NI Available to Com Stockholders
55,471
40,249
-4,509
13,705
-4,278.0788
Basic EPS
0.04
--
-0.04
0.09
-0.06
Diluted EPS
0.04
--
-0.04
0.08
-0.06
Basic Average Shares
135,740.6700
--
126,795.4910
108,639.6740
97,948.8820
Diluted Average Shares
135,999.2550
--
126,795.4910
115,331.1460
97,948.8820
Total Operating Income as Reported
62,478
48,319
-3,444
5,091
-2,769.0731
Total Expenses
149,550
136,306
14,720
26,118
12,912.5787
Net Income from Continuing & Discontinued Operation
55,471
40,249
-4,509
13,705
-4,278.0788
Normalized Income
59,233.9758
38,776.4936
-2,536.5122
4,663.7547
-3,801.1950
Interest Income
4,408
1,995
414
513
49.0555
Interest Expense
499
0
303
0
1,197.8328
Net Interest Income
3,909
1,995
111
513
-1,148.7773
EBIT
76,820
54,640
-5,341
16,900
-3,091.2286
EBITDA
77,088
54,751
-5,294
16,900
-3,073.6565
Reconciled Cost of Revenue
143,307
129,695
8,657
20,427
8,079.5138
Reconciled Depreciation
268
111
47
0
17.5721
Net Income from Continuing Operation Net Minority Interest
55,471
40,249
-4,509
13,705
-4,278.0788
Total Unusual Items Excluding Goodwill
-5,177
1,999
-2,469
11,149
-478.1081
Total Unusual Items
-5,177
1,999
-2,469
11,149
-478.1081
Normalized EBITDA
82,265
52,752
-2,825
5,751
-2,595.5484
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0
Tax Effect of Unusual Items
-1,414.0242
526.4936
-496.5122
2,107.7547
-1.2242
4/30/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade