Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,926,607
1,926,607
--
620,002
422,745
Cost of Revenue
873,299
873,299
--
394,460
311,875
Gross Profit
1,053,308
1,053,308
--
225,542
110,870
Operating Expense
411,271
411,271
--
169,088
98,725
Operating Income
642,037
642,037
--
56,454
12,145
Net Non Operating Interest Income Expense
-236,560
-236,560
--
-19,577
-21,660
Other Income Expense
9,645
9,645
--
-42,315
785
Pretax Income
415,122
415,122
--
-5,438
-8,730
Tax Provision
136,713
136,713
--
0
0
Net Income Common Stockholders
278,409
278,409
--
-5,438
-8,730
Basic EPS
0.27
0.27
0.23
-0.01
-0.02
Diluted EPS
0.26
0.26
0.22
-0.01
-0.02
Basic Average Shares
1,041,686
1,041,686
1,046,534.31
549,522.77
439,480.77
Diluted Average Shares
1,054,579.55
1,054,579.55
1,053,721.65
549,522.77
439,480.77
Net Income from Continuing & Discontinued Operation
278,409
278,409
--
-5,438
-8,730
Normalized Income
278,409
278,409
--
-5,438
-8,730
Interest Income
24,158
24,158
--
863
61
Interest Expense
254,206
254,206
--
3,589
2,840
Net Interest Income
-236,560
-236,560
--
-19,577
-21,660
EBIT
669,328
669,328
--
-1,849
-5,890
EBITDA
1,017,404
1,017,404
--
133,296
77,261
Reconciled Cost of Revenue
873,299
873,299
--
394,460
311,875
Reconciled Depreciation
348,076
348,076
--
135,145
83,151
Net Income from Continuing Operation Net Minority Interest
278,409
278,409
--
-5,438
-8,730
Normalized EBITDA
1,017,404
1,017,404
--
133,296
77,261
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 10/30/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade