Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
3,458,098
3,195,311
2,746,619
2,363,673
2,155,060
Cost of Revenue
865,878
782,019
699,636
677,291
609,405
Gross Profit
2,592,220
2,413,292
2,046,983
1,686,382
1,545,655
Operating Expense
1,557,361
1,496,923
1,355,548
1,257,048
1,086,564
Operating Income
1,034,859
916,369
691,435
429,334
459,091
Net Non Operating Interest Income Expense
--
267,219
207,987
133,748
45,860
Other Income Expense
25,305
10,920
19,959
24,941
4,145
Pretax Income
1,327,383
1,194,508
919,381
588,023
509,096
Tax Provision
312,611
285,602
205,243
62,318
21,390
Net Income Common Stockholders
1,014,772
908,906
714,138
525,705
487,706
Diluted NI Available to Com Stockholders
1,014,772
908,906
714,138
525,705
487,706
Basic EPS
6.20
5.55
4.41
3.27
3.14
Diluted EPS
6.10
5.44
4.32
3.22
3.00
Basic Average Shares
163,520.50
163,667
161,879
160,532
155,385
Diluted Average Shares
166,395
166,995
165,232
163,486
162,437
Total Operating Income as Reported
1,034,859
916,369
691,435
429,334
459,091
Total Expenses
2,423,239
2,278,942
2,055,184
1,934,339
1,695,969
Net Income from Continuing & Discontinued Operation
1,014,772
908,906
714,138
525,705
487,706
Normalized Income
1,007,137.80
901,306.65
699,109.26
503,407.22
484,283.12
Interest Income
--
267,219
207,987
133,748
45,860
Net Interest Income
--
267,219
207,987
133,748
45,860
EBIT
1,034,859
916,369
691,435
429,334
459,091
EBITDA
1,075,341
954,341
730,818
461,962
488,213
Reconciled Cost of Revenue
865,878
782,019
699,636
677,291
609,405
Reconciled Depreciation
40,482
37,972
39,383
32,628
29,122
Net Income from Continuing Operation Net Minority Interest
1,014,772
908,906
714,138
525,705
487,706
Total Unusual Items Excluding Goodwill
9,986
9,986
19,348
24,941
3,573
Total Unusual Items
9,986
9,986
19,348
24,941
3,573
Normalized EBITDA
1,065,355
944,355
711,470
437,021
484,640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,351.80
2,386.65
4,319.26
2,643.22
150.12
1/31/2023 - 10/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade