Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
18.4040
18.4040
18.4040
4.6720
8.1840
Gross Profit
-18.4040
-18.4040
-18.4040
-4.6720
-8.1840
Operating Expense
458.2820
436.5910
415.7250
316.3930
379.7920
Operating Income
-476.6860
-454.9950
-434.1290
-321.0650
-387.9760
Net Non Operating Interest Income Expense
3.6500
1.2620
-11.8140
-10.5060
0.9550
Other Income Expense
--
--
-256.0860
-564.4590
-3,701.7900
Pretax Income
2,776.9640
-453.7330
-702.0290
-896.0300
-4,088.8110
Net Income Common Stockholders
2,776.9640
-453.7330
-702.0290
-896.0300
-4,088.8110
Diluted NI Available to Com Stockholders
2,776.9640
-453.7330
-702.0290
-896.0300
-4,088.8110
Basic EPS
0.08
-0.01
-0.02
-0.03
-0.12
Diluted EPS
0.08
-0.01
-0.02
-0.03
-0.12
Basic Average Shares
37,189.8040
36,612.6980
35,140.0090
34,203.7510
33,827.0390
Diluted Average Shares
37,189.8040
36,612.6980
35,140.0090
34,203.7510
33,827.0390
Total Operating Income as Reported
2,778.7210
-449.5880
-697.4740
-897.1370
-4,101.2670
Total Expenses
476.6860
454.9950
434.1290
321.0650
387.9760
Net Income from Continuing & Discontinued Operation
2,776.9640
-453.7330
-702.0290
-896.0300
-4,088.8110
Normalized Income
826.9640
-453.7330
-445.9430
-331.5710
-387.0210
Interest Income
8.0310
6.2930
1.7050
2.0680
0.9550
Interest Expense
4.3810
5.0310
13.5190
12.5740
0
Net Interest Income
3.6500
1.2620
-11.8140
-10.5060
0.9550
EBIT
2,781.3450
-448.7020
-688.5100
-883.4560
-4,088.8110
EBITDA
2,799.7490
-430.2980
-670.1060
-878.7840
-4,080.6270
Reconciled Cost of Revenue
18.4040
18.4040
18.4040
4.6720
8.1840
Reconciled Depreciation
18.4040
18.4040
18.4040
4.6720
8.1840
Net Income from Continuing Operation Net Minority Interest
2,776.9640
-453.7330
-702.0290
-896.0300
-4,088.8110
Total Unusual Items Excluding Goodwill
3,250
0
-256.0860
-564.4590
-3,701.7900
Total Unusual Items
3,250
0
-256.0860
-564.4590
-3,701.7900
Normalized EBITDA
-450.2510
-430.2980
-414.0200
-314.3250
-378.8370
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
1,300
0
0
0
0
7/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade