| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-146 | -88 | -55 | -40 | -45 |
|
Gross Profit
|
-146 | -88 | -55 | -40 | -45 |
| Selling, General and Administrative Expenses
|
-4,112 | -3,611 | -3,663 | -3,504 | -3,767 |
|
Exploration Expenses
|
-6,429 | -5,593 | -3,458 | -3,220 | -4,522 |
|
Operating Income/Expenses
|
-10,541 | -9,204 | -7,121 | -6,724 | -8,289 |
|
Total Operating Profit/Loss
|
-10,687 | -9,292 | -7,176 | -6,764 | -8,334 |
| Total Net Finance Income/Expense
|
915 | 573 | 701 | 263 | 111 |
| Net Investment Income
|
-- | -- | -- | -- | 0 |
| Irregular Income/Expenses
|
0 | 0 | 17,711 | 0 | 2,883 |
|
Other Income/Expense, Non-Operating
|
1,235 | 1,220 | 13 | -84 | 409 |
|
Non-Operating Income/Expenses, Total
|
2,150 | 1,793 | 18,425 | 179 | 3,403 |
|
Pretax Income
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
|
Net Income from Continuing Operations
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
|
Net Income after Non-Controlling/Minority Interests
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
|
Net Income Available to Common Stockholders
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
|
Diluted Net Income Available to Common Stockholders
|
-8,537 | -7,499 | 11,249 | -6,585 | -4,931 |
| Basic EPS
|
-0.06 | -0.06 | 0.09 | -0.05 | -0.04 |
| Diluted EPS
|
-0.06 | -0.06 | 0.09 | -0.05 | -0.04 |
|
Basic Weighted Average Shares Outstanding
|
132,374.1910 | 125,164.6510 | 122,198.0060 | 120,471.3170 | 118,005.4900 |
|
Diluted Weighted Average Shares Outstanding
|
132,374.1910 | 125,164.6510 | 125,611.3000 | 120,471.3170 | 118,005.4900 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-9,452 | -8,072 | 10,548 | -6,848 | -5,042 |
|
EBITDA
|
-9,306 | -7,984 | 10,603 | -6,808 | -4,997 |
|
Normalized EBITDA
|
-8,311 | -7,313 | -23,333 | -6,172 | -7,101 |
|
Normalized Income
|
-7,542 | -6,828 | -17,596.6000 | -5,949 | -7,035 |
|
Total Unusual Items
|
995 | 671 | -33,936 | 636 | -2,104 |
|
Total Unusual Items Excluding Goodwill
|
995 | 671 | -33,936 | 636 | -2,104 |
|
Tax Effect of Unusual Items
|
0 | 0 | -5,090.4000 | 0 | 0 |
12/31/2022 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade