Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Cost of Revenue
17.1560
17.0760
15.4600
9.0980
Gross Profit
-17.1560
-17.0760
-15.4600
-9.0980
Operating Expense
4,448.4700
1,661.7190
839.7680
1,601.2410
Operating Income
-4,465.6260
-1,678.7950
-855.2280
-1,610.3390
Net Non Operating Interest Income Expense
12.7850
4.9190
8.4010
2.1460
Other Income Expense
--
135.9190
-230.8740
-1,271.2720
Pretax Income
-4,106.6770
-1,537.9570
-1,077.7010
-2,879.4650
Net Income Common Stockholders
-4,106.6770
-1,537.9570
-1,077.7010
-2,879.4650
Diluted NI Available to Com Stockholders
-4,106.6770
-1,537.9570
-1,077.7010
-2,879.4650
Basic EPS
-0.04
-0.02
-0.02
-0.10
Diluted EPS
-0.04
-0.02
-0.02
-0.10
Basic Average Shares
110,522.6430
79,793.6430
47,739.0680
29,702.2440
Diluted Average Shares
110,522.6430
79,793.6430
47,739.0680
29,702.2440
Total Expenses
4,465.6260
1,678.7950
855.2280
1,610.3390
Net Income from Continuing & Discontinued Operation
-4,106.6770
-1,537.9570
-1,077.7010
-2,879.4650
Normalized Income
-4,106.6770
-1,537.9570
-846.8270
-1,498.1930
Interest Income
30.2900
4.9190
8.5270
6.2120
Interest Expense
17.5050
0
0.1260
4.0660
Net Interest Income
12.7850
4.9190
8.4010
2.1460
EBIT
-4,089.1720
-1,537.9570
-1,077.5750
-2,875.3990
EBITDA
-4,072.0160
-1,520.8810
-1,062.1150
-2,866.3010
Reconciled Cost of Revenue
17.1560
17.0760
15.4600
9.0980
Reconciled Depreciation
17.1560
17.0760
15.4600
9.0980
Net Income from Continuing Operation Net Minority Interest
-4,106.6770
-1,537.9570
-1,077.7010
-2,879.4650
Total Unusual Items Excluding Goodwill
0
0
-230.8740
-1,381.2720
Total Unusual Items
0
0
-230.8740
-1,381.2720
Normalized EBITDA
-4,072.0160
-1,520.8810
-831.2410
-1,485.0290
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 8/24/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade