Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
7.9500
3.3310
0
--
--
Gross Profit
-7.9500
-3.3310
0
--
--
Operating Expense
2,862.7540
--
--
--
--
Operating Income
-2,870.7040
-698.3530
-50.6450
-58.9290
-50.2910
Other Income Expense
--
-133.7570
--
--
--
Pretax Income
-3,150.9990
-832.1100
-50.6450
-58.9290
-50.2910
Net Income Common Stockholders
-3,150.9990
-832.1100
-50.6450
-58.9290
-50.2910
Diluted NI Available to Com Stockholders
-3,150.9990
-832.1100
-50.6450
-58.9290
-50.2910
Basic EPS
-0.08
-0.03
0.00
0.00
-0.00
Diluted EPS
-0.08
-0.03
0.00
0.00
-0.00
Basic Average Shares
38,771.6760
25,872.1440
16,468.3600
16,468.3600
16,468.3600
Diluted Average Shares
38,771.6760
25,872.1440
16,468.3600
16,468.3600
16,468.3600
Rent Expense Supplemental
11.4000
10.5000
10.2000
--
--
Total Expenses
2,870.7040
698.3530
50.6450
58.9290
50.2910
Net Income from Continuing & Discontinued Operation
-3,150.9990
-832.1100
-50.6450
-58.9290
-50.2910
Normalized Income
-3,131.2740
-815.0600
-50.6450
-58.9290
-50.2910
EBIT
-2,870.7040
-698.3530
-50.6450
-58.9290
-50.2910
EBITDA
-2,862.7540
-695.0220
-50.6450
-58.9290
-50.2910
Reconciled Cost of Revenue
7.9500
3.3310
0
--
--
Reconciled Depreciation
7.9500
3.3310
0
--
--
Net Income from Continuing Operation Net Minority Interest
-3,150.9990
-832.1100
-50.6450
-58.9290
-50.2910
Total Unusual Items Excluding Goodwill
-19.7250
-17.0500
--
--
0
Total Unusual Items
-19.7250
-17.0500
--
--
0
Normalized EBITDA
-2,843.0290
-677.9720
-50.6450
-58.9290
-50.2910
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
