Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
2,703,900
2,703,900
2,798,200
2,973,500
3,490,700
Cost of Revenue
2,353,700
2,353,700
2,433,100
2,540,000
2,904,600
Gross Profit
350,200
350,200
365,100
433,500
586,100
Operating Expense
284,000
284,000
307,900
303,000
285,400
Operating Income
66,200
66,200
57,200
130,500
300,700
Net Non Operating Interest Income Expense
-20,900
-20,900
-25,900
-21,100
-20,500
Other Income Expense
-900
-900
-1,200
-71,000
-1,000
Pretax Income
44,400
44,400
30,100
38,400
279,200
Tax Provision
9,900
9,900
4,400
25,400
63,300
Net Income Common Stockholders
34,500
34,500
25,700
13,000
215,900
Diluted NI Available to Com Stockholders
34,500
34,500
25,700
13,000
215,900
Basic EPS
1.22
1.22
0.91
0.44
7.12
Diluted EPS
1.21
1.21
0.91
0.44
6.23
Basic Average Shares
28,200
28,200
28,200
29,200
30,300
Diluted Average Shares
28,400
28,400
28,300
29,500
35,400
Total Operating Income as Reported
66,200
66,200
57,200
100,200
300,700
Total Expenses
2,637,700
2,637,700
2,741,000
2,843,000
3,190,000
Net Income from Continuing & Discontinued Operation
34,500
34,500
25,700
13,000
215,900
Normalized Income
35,121.60
35,121.60
27,410
59,853.10
215,900
Interest Expense
20,900
20,900
25,900
21,100
20,500
Net Interest Income
-20,900
-20,900
-25,900
-21,100
-20,500
EBIT
65,300
65,300
56,000
59,500
299,700
EBITDA
125,300
125,300
116,600
118,100
346,600
Reconciled Cost of Revenue
2,315,400
2,315,400
2,394,600
2,504,400
2,875,400
Reconciled Depreciation
60,000
60,000
60,600
58,600
46,900
Net Income from Continuing Operation Net Minority Interest
34,500
34,500
25,700
13,000
215,900
Total Unusual Items Excluding Goodwill
-800
-800
-2,000
-63,000
0
Total Unusual Items
-800
-800
-2,000
-63,000
0
Normalized EBITDA
126,100
126,100
118,600
181,100
346,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-178.40
-178.40
-290
-16,146.90
0
8/31/2023 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade