Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
53.6020
55.6520
48.1590
27.8560
11.7150
Gross Profit
-53.6020
-55.6520
-48.1590
-27.8560
-11.7150
Operating Expense
3,531.5180
2,197.2730
2,013.0060
2,478.8980
1,903.9960
Operating Income
-3,585.1200
-2,252.9250
-2,061.1650
-2,506.7540
-1,915.7110
Net Non Operating Interest Income Expense
8.7420
-10.8650
-93.7520
154.5150
62.4080
Other Income Expense
637.4750
801.1250
947.1880
486.9920
603.9510
Pretax Income
-2,938.9030
-1,462.6650
-1,207.7280
-1,865.2470
-1,249.3520
Tax Provision
--
1,075.2170
1,368.7430
769.9470
0
Net Income Common Stockholders
-4,014.1200
-2,537.8820
-2,576.4710
-2,635.1940
-1,249.3520
Diluted NI Available to Com Stockholders
-4,014.1200
-2,537.8820
-2,576.4710
-2,635.1940
-1,249.3520
Basic EPS
-0.02
-0.01
-0.02
-0.02
-0.01
Diluted EPS
-0.02
-0.01
-0.02
-0.02
-0.01
Basic Average Shares
252,544.6010
221,462.0400
149,415.0980
132,570.3330
131,703.5840
Diluted Average Shares
252,544.6010
221,462.0400
149,415.0980
132,570.3330
131,703.5840
Rent Expense Supplemental
--
41.8770
73.4640
72.9200
75.2200
Total Expenses
3,585.1200
2,252.9250
2,061.1650
2,506.7540
1,915.7110
Net Income from Continuing & Discontinued Operation
-4,014.1200
-2,537.8820
-2,576.4710
-2,635.1940
-1,249.3520
Normalized Income
-4,014.1200
-2,537.8820
-2,576.4710
-2,635.1940
-1,251.6640
Interest Income
37.4580
8.4270
12.1300
183.9330
81.6580
Interest Expense
28.7160
19.2920
105.8820
29.4180
19.2500
Net Interest Income
8.7420
-10.8650
-93.7520
154.5150
62.4080
EBIT
-2,910.1870
-1,443.3730
-1,101.8460
-1,835.8290
-1,230.1020
EBITDA
-2,856.5850
-1,387.7210
-1,053.6870
-1,807.9730
-1,218.3870
Reconciled Cost of Revenue
53.6020
55.6520
48.1590
27.8560
11.7150
Reconciled Depreciation
53.6020
55.6520
48.1590
27.8560
11.7150
Net Income from Continuing Operation Net Minority Interest
-4,014.1200
-2,537.8820
-2,576.4710
-2,635.1940
-1,249.3520
Total Unusual Items Excluding Goodwill
--
--
--
0
2.3120
Total Unusual Items
--
--
--
0
2.3120
Normalized EBITDA
-2,856.5850
-1,387.7210
-1,053.6870
-1,807.9730
-1,220.6990
Tax Rate for Calcs
0
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade