Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
34.7310
33.4250
31.8020
47.8580
129.1960
Gross Profit
-34.7310
-33.4250
-31.8020
-47.8580
-129.1960
Operating Expense
5,263.2210
4,816.8440
5,189.8010
6,218.1390
7,095.9740
Operating Income
-5,297.9520
-4,850.2690
-5,221.6030
-6,265.9970
-7,225.1700
Net Non Operating Interest Income Expense
750.7280
621.1900
1,274.8850
1,523.2480
847.2200
Other Income Expense
-4,136.6120
-4,408.5620
-4,252.8780
-2,669.6150
-16,523.3390
Pretax Income
-8,683.8330
-8,637.6380
-8,199.7460
-7,412.3640
-22,901.2890
Tax Provision
4,612
3,733
2,016
3,018
8,673
Net Income Common Stockholders
-13,295.8330
-12,370.6380
-10,215.7460
-10,430.3640
-31,574.2890
Diluted NI Available to Com Stockholders
-13,295.8330
-12,370.6380
-10,215.7460
-10,430.3640
-31,574.2890
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.04
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.04
Basic Average Shares
1,255,786.2220
1,127,224.6320
1,025,475.0790
941,535.4230
872,903.9110
Diluted Average Shares
1,830,849.9010
1,127,224.6320
1,025,475.0790
941,535.4230
872,903.9110
Total Expenses
5,297.9520
4,850.2690
5,221.6030
6,265.9970
7,225.1700
Net Income from Continuing & Discontinued Operation
-13,295.8330
-12,370.6380
-10,215.7460
-10,430.3640
-31,574.2890
Normalized Income
-9,312.6016
-6,793.8875
-6,054.3968
-8,864.2692
-12,915.6116
Interest Income
750.7650
621.4610
1,275.8880
1,524.9040
849.4580
Interest Expense
0.0370
0.2710
1.0030
1.6560
2.2380
Net Interest Income
750.7280
621.1900
1,274.8850
1,523.2480
847.2200
EBIT
-8,683.7960
-8,637.3670
-8,198.7430
-7,410.7080
-22,899.0510
EBITDA
-8,649.0650
-8,603.9420
-8,166.9410
-7,362.8500
-22,769.8550
Reconciled Cost of Revenue
34.7310
33.4250
31.8020
47.8580
129.1960
Reconciled Depreciation
34.7310
33.4250
31.8020
47.8580
129.1960
Net Income from Continuing Operation Net Minority Interest
-13,295.8330
-12,370.6380
-10,215.7460
-10,430.3640
-31,574.2890
Total Unusual Items Excluding Goodwill
-6,638.7190
-6,560.8830
-4,895.7050
-2,610.1580
-25,286.1870
Total Unusual Items
-6,638.7190
-6,560.8830
-4,895.7050
-2,610.1580
-25,286.1870
Normalized EBITDA
-2,010.3460
-2,043.0590
-3,271.2360
-4,752.6920
2,516.3320
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-2,655.4876
-984.1325
-734.3558
-1,044.0632
-6,627.5096
12/31/2022 - 10/12/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade