Breakdown
TTM
5/31/2025
5/31/2024
5/31/2023
Total Revenue
6,720.6150
--
3,920.5640
40.0350
Cost of Revenue
2,129.0870
--
2,420.3170
24.5610
Gross Profit
4,591.5280
--
1,500.2470
15.4740
Operating Expense
3,921.5020
--
2,567.9520
510.9070
Operating Income
670.0260
--
-1,067.7050
-495.4330
Net Non Operating Interest Income Expense
-0.6050
--
--
--
Other Income Expense
-123.1300
--
--
--
Pretax Income
546.2910
--
-1,065.1190
-495.4330
Net Income Common Stockholders
797.2820
--
-1,065.1190
-495.4330
Diluted NI Available to Com Stockholders
797.2820
--
-1,065.1190
-495.4330
Basic EPS
-0.04
-0.10
-0.03
-0.01
Diluted EPS
-0.04
-0.10
-0.03
-0.01
Basic Average Shares
16,132.9470
16,132.9470
38,925.9930
38,925.9930
Diluted Average Shares
40,327.8980
16,132.9470
38,925.9930
38,925.9930
Total Operating Income as Reported
493.2510
--
--
--
Total Expenses
6,050.5890
--
4,988.2690
535.4680
Net Income from Continuing & Discontinued Operation
797.2820
--
-1,065.1190
-495.4330
Normalized Income
774.8810
--
-1,065.1190
-495.4330
Interest Income
-0.6050
--
--
--
Net Interest Income
-0.6050
--
--
--
EBIT
2,048.3510
--
-1,067.7050
-495.4330
EBITDA
2,109.8330
--
-1,051.3590
-495.3210
Reconciled Cost of Revenue
2,129.0870
--
2,420.3170
24.5610
Reconciled Depreciation
61.4820
--
16.3460
0.1120
Net Income from Continuing Operation Net Minority Interest
797.2820
--
-1,065.1190
-495.4330
Total Unusual Items Excluding Goodwill
37.3350
--
--
--
Total Unusual Items
37.3350
--
--
--
Normalized EBITDA
2,072.4980
--
-1,051.3590
-495.3210
Tax Rate for Calcs
0.0004
--
0
0
Tax Effect of Unusual Items
14.9340
--
0
0
5/31/2023 - 6/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade